O

Opticept Technologies AB
STO:OPTI

Watchlist Manager
Opticept Technologies AB
STO:OPTI
Watchlist
Price: 4.95 SEK 2.27%
Market Cap: 334.6m SEK
Have any thoughts about
Opticept Technologies AB?
Write Note

Income Statement

Earnings Waterfall
Opticept Technologies AB

Revenue
10.4m SEK
Cost of Revenue
-2.3m SEK
Gross Profit
8.1m SEK
Operating Expenses
-75m SEK
Operating Income
-67m SEK
Other Expenses
-509k SEK
Net Income
-67.5m SEK

Income Statement
Opticept Technologies AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7
N/A
3
-55%
0
-87%
1
+56%
1
-13%
0
-50%
3
+907%
4
+55%
9
+109%
8
-5%
9
+12%
9
-4%
21
+132%
11
-45%
10
-11%
10
-3%
18
+85%
8
-58%
10
+33%
Gross Profit
Cost of Revenue
(2)
(2)
1
1
1
1
1
3
1
1
(4)
(6)
(13)
(12)
(3)
(4)
2
2
(2)
Gross Profit
2
N/A
2
-1%
2
-4%
2
+30%
1
-30%
1
-27%
4
+294%
7
+84%
6
-23%
9
+56%
6
-39%
3
-51%
(3)
N/A
(1)
+76%
7
N/A
6
-15%
12
+90%
10
-15%
8
-17%
Operating Income
Operating Expenses
(22)
(10)
(11)
(12)
(21)
(16)
(24)
(38)
(104)
(66)
(77)
(83)
(206)
(98)
(99)
(93)
(168)
(82)
(75)
Selling, General & Administrative
(5)
(4)
(4)
(3)
(3)
(5)
(8)
(11)
(16)
(20)
(24)
(27)
(31)
(33)
(34)
(32)
(30)
(30)
(29)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(2)
(4)
(8)
(10)
(14)
(16)
(16)
(19)
(21)
(21)
(22)
(20)
(19)
(18)
Other Operating Expenses
(17)
(5)
(7)
(8)
(16)
(10)
(12)
(19)
(78)
(32)
(37)
(40)
(155)
(44)
(44)
(39)
(118)
(33)
(27)
Operating Income
(17)
N/A
(9)
+48%
(10)
-13%
(10)
-2%
(19)
-91%
(15)
+19%
(20)
-28%
(31)
-58%
(94)
-205%
(57)
+40%
(72)
-26%
(80)
-12%
(198)
-146%
(99)
+50%
(92)
+7%
(87)
+5%
(147)
-69%
(72)
+51%
(67)
+8%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(1)
(0)
(9)
(11)
(13)
(5)
(0)
1
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(5)
0
0
0
0
0
0
Total Other Income
0
0
0
0
(0)
0
0
0
0
(0)
0
0
(1)
0
0
0
(5)
(0)
0
Pre-Tax Income
(17)
N/A
(9)
+48%
(10)
-13%
(10)
-2%
(19)
-92%
(15)
+19%
(20)
-29%
(31)
-58%
(95)
-204%
(57)
+40%
(71)
-26%
(82)
-14%
(205)
-151%
(108)
+47%
(103)
+5%
(100)
+3%
(158)
-58%
(73)
+54%
(66)
+9%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
(0)
(2)
(2)
(2)
Income from Continuing Operations
(17)
(9)
(10)
(10)
(19)
(15)
(20)
(31)
(95)
(57)
(71)
(79)
(200)
(106)
(101)
(100)
(161)
(74)
(68)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
0
1
(0)
(0)
(1)
(1)
0
0
0
Net Income (Common)
(17)
N/A
(9)
+48%
(10)
-13%
(10)
-2%
(19)
-92%
(15)
+19%
(20)
-28%
(31)
-59%
(94)
-203%
(56)
+40%
(71)
-26%
(79)
-11%
(200)
-155%
(106)
+47%
(101)
+5%
(101)
+1%
(161)
-60%
(74)
+54%
(67)
+9%
EPS (Diluted)
-1.35
N/A
-0.78
+42%
-0.89
-14%
-0.81
+9%
-1.46
-80%
-1.07
+27%
-1.31
-22%
-1.6
-22%
-5.16
-223%
-2.52
+51%
-3.18
-26%
-3.73
-17%
-10.07
-170%
-3.59
+64%
-3.39
+6%
-3.26
+4%
-4.96
-52%
-1.75
+65%
-1.52
+13%

See Also

Discover More