O

Oneflow AB
STO:ONEF

Watchlist Manager
Oneflow AB
STO:ONEF
Watchlist
Price: 36.3 SEK 0.83%
Market Cap: 1B SEK
Have any thoughts about
Oneflow AB?
Write Note

Income Statement

Earnings Waterfall
Oneflow AB

Revenue
117.2m SEK
Cost of Revenue
38.5m SEK
Gross Profit
155.7m SEK
Operating Expenses
-251m SEK
Operating Income
-95.3m SEK
Other Expenses
1m SEK
Net Income
-94.2m SEK

Income Statement
Oneflow AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
69
N/A
75
+9%
92
+24%
97
+5%
102
+5%
108
+7%
116
+7%
101
-13%
108
+7%
117
+9%
Gross Profit
Cost of Revenue
29
32
38
0
2
5
7
36
37
39
Gross Profit
98
N/A
107
+9%
131
+23%
0
N/A
104
N/A
113
+9%
123
+9%
137
+11%
145
+6%
156
+7%
Operating Income
Operating Expenses
(146)
(161)
(202)
(162)
(185)
(207)
(223)
(235)
(245)
(251)
Selling, General & Administrative
(105)
(114)
(140)
(107)
(122)
(136)
(145)
(153)
(156)
(159)
Depreciation & Amortization
(20)
(22)
(27)
(20)
(22)
(24)
(26)
(29)
(31)
(33)
Other Operating Expenses
(21)
(25)
(35)
(35)
(41)
(46)
(51)
(53)
(56)
(60)
Operating Income
(48)
N/A
(55)
-13%
(72)
-31%
(66)
+8%
(81)
-22%
(93)
-16%
(100)
-7%
(98)
+2%
(99)
-1%
(95)
+4%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(2)
(1)
(2)
0
1
3
2
1
Non-Reccuring Items
0
0
0
0
2
3
4
0
3
0
Total Other Income
0
0
0
(0)
0
0
0
(0)
0
0
Pre-Tax Income
(50)
N/A
(57)
-14%
(74)
-30%
(67)
+9%
(78)
-16%
(88)
-13%
(93)
-5%
(95)
-3%
(94)
+2%
(94)
0%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(50)
(57)
(74)
(67)
(78)
(88)
(93)
(96)
(94)
(94)
Net Income (Common)
(50)
N/A
(57)
-14%
(74)
-30%
(67)
+10%
(78)
-16%
(88)
-13%
(93)
-5%
(96)
-2%
(94)
+2%
(94)
0%
EPS (Diluted)
-1.97
N/A
-2.26
-15%
-2.94
-30%
-2.89
+2%
-3.11
-8%
-3.51
-13%
-3.71
-6%
-3.79
-2%
-3.73
+2%
-3.65
+2%

See Also

Discover More