OEM International AB
STO:OEM B

Watchlist Manager
OEM International AB Logo
OEM International AB
STO:OEM B
Watchlist
Price: 111 SEK -0.36%
Market Cap: 15.4B SEK
Have any thoughts about
OEM International AB?
Write Note

Relative Value

The Relative Value of one OEM B stock under the Base Case scenario is 83.42 SEK. Compared to the current market price of 111 SEK, OEM International AB is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OEM B Relative Value
Base Case
83.42 SEK
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
14
Median 3Y
2.6
Median 5Y
2.2
Industry
0.7
vs History
14
vs Industry
18
Median 3Y
21
Median 5Y
19.3
Industry
14.4
vs History
49
vs Industry
13
Median 3Y
25.4
Median 5Y
19.9
Industry
7.9
vs History
44
vs Industry
13
Median 3Y
28.1
Median 5Y
22.7
Industry
15
vs History
22
vs Industry
4
Median 3Y
6.9
Median 5Y
6.3
Industry
1.1
vs History
9
vs Industry
17
Median 3Y
2.6
Median 5Y
2.1
Industry
0.9
vs History
9
vs Industry
25
Median 3Y
7.1
Median 5Y
6.3
Industry
4.2
vs History
9
vs Industry
15
Median 3Y
15.6
Median 5Y
14.2
Industry
8.9
vs History
9
vs Industry
18
Median 3Y
16.5
Median 5Y
14.3
Industry
11.6
vs History
50
vs Industry
15
Median 3Y
25.3
Median 5Y
19.6
Industry
8.8
vs History
50
vs Industry
15
Median 3Y
28.6
Median 5Y
20.5
Industry
10.2
vs History
12
vs Industry
5
Median 3Y
4.8
Median 5Y
4.1
Industry
0.9

Multiples Across Competitors

OEM B Competitors Multiples
OEM International AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
OEM International AB
STO:OEM B
15.4B SEK 3 26.5 20.4 20.4
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.7 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.5 17.8 192 327.1
P/E Multiple
Earnings Growth P/E to Growth
SE
OEM International AB
STO:OEM B
Average P/E: 23.5
26.5
N/A N/A
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.7
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
OEM International AB
STO:OEM B
Average EV/EBITDA: 32.5
20.4
N/A N/A
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
OEM International AB
STO:OEM B
Average EV/EBIT: 49.4
20.4
N/A N/A
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.1
5%
65.7

See Also

Discover More
Back to Top