OEM International AB
STO:OEM B

Watchlist Manager
OEM International AB Logo
OEM International AB
STO:OEM B
Watchlist
Price: 115.8 SEK 0.7% Market Closed
Market Cap: 16.1B SEK
Have any thoughts about
OEM International AB?
Write Note

Income Statement

Earnings Waterfall
OEM International AB

Revenue
5.2B SEK
Cost of Revenue
-3.3B SEK
Gross Profit
1.8B SEK
Operating Expenses
-1.1B SEK
Operating Income
739.5m SEK
Other Expenses
-161.3m SEK
Net Income
578.2m SEK

Income Statement
OEM International AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 341
N/A
3 259
-2%
3 244
0%
3 283
+1%
3 302
+1%
3 504
+6%
3 638
+4%
3 774
+4%
3 985
+6%
4 208
+6%
4 471
+6%
4 731
+6%
4 968
+5%
5 073
+2%
5 113
+1%
5 145
+1%
5 121
0%
5 156
+1%
5 180
+0%
Gross Profit
Cost of Revenue
0
(500)
(995)
(2 139)
(2 144)
(2 261)
(2 337)
(2 406)
(2 532)
(2 667)
(2 850)
(3 021)
(3 176)
(3 251)
(3 272)
(3 300)
(3 292)
(3 326)
(3 340)
Gross Profit
0
N/A
266
N/A
532
+100%
1 144
+115%
1 158
+1%
1 243
+7%
1 301
+5%
1 368
+5%
1 453
+6%
1 541
+6%
1 621
+5%
1 710
+5%
1 792
+5%
1 822
+2%
1 841
+1%
1 845
+0%
1 829
-1%
1 830
+0%
1 840
+1%
Operating Income
Operating Expenses
(2 964)
(2 376)
(1 863)
(735)
(719)
(747)
(759)
(789)
(829)
(870)
(927)
(973)
(1 019)
(1 046)
(1 052)
(1 063)
(1 071)
(1 100)
(1 100)
Selling, General & Administrative
0
(134)
(254)
(552)
(547)
(564)
(576)
(594)
(621)
(655)
(686)
(702)
(745)
(749)
(753)
(754)
(754)
(775)
(777)
Depreciation & Amortization
(74)
(76)
(76)
(74)
(73)
(71)
(69)
(69)
(73)
(78)
(84)
(89)
(90)
(90)
(91)
(93)
(97)
(100)
(105)
Other Operating Expenses
(2 891)
(2 167)
(1 534)
(109)
(99)
(112)
(114)
(126)
(135)
(137)
(157)
(183)
(185)
(208)
(209)
(216)
(220)
(225)
(218)
Operating Income
376
N/A
382
+2%
385
+1%
409
+6%
439
+7%
496
+13%
542
+9%
579
+7%
623
+8%
670
+8%
693
+3%
737
+6%
773
+5%
776
+0%
789
+2%
782
-1%
758
-3%
730
-4%
740
+1%
Pre-Tax Income
Interest Income Expense
(3)
(4)
(6)
(3)
0
(8)
(6)
(3)
(4)
(4)
(8)
(7)
(9)
(8)
(8)
(10)
(6)
(5)
(5)
Non-Reccuring Items
0
0
0
(0)
0
0
0
(0)
0
0
0
(2)
0
0
0
(0)
0
0
0
Total Other Income
0
0
0
(5)
(9)
0
0
0
0
1
2
(4)
(3)
(4)
(4)
(2)
0
0
0
Pre-Tax Income
374
N/A
378
+1%
379
+0%
401
+6%
430
+7%
489
+14%
537
+10%
576
+7%
619
+7%
667
+8%
687
+3%
724
+5%
761
+5%
764
+0%
777
+2%
770
-1%
752
-2%
725
-4%
734
+1%
Net Income
Tax Provision
(78)
(79)
(75)
(84)
(88)
(101)
(112)
(119)
(127)
(137)
(140)
(148)
(154)
(157)
(160)
(163)
(163)
(154)
(157)
Income from Continuing Operations
296
299
304
317
342
388
425
457
492
530
547
576
607
607
617
607
589
571
577
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
294
N/A
298
+1%
303
+2%
317
+5%
342
+8%
278
-19%
316
+14%
457
+44%
493
+8%
530
+8%
546
+3%
576
+5%
606
+5%
607
+0%
617
+2%
607
-2%
589
-3%
571
-3%
578
+1%
EPS (Diluted)
12.72
N/A
4.16
-67%
4.23
+2%
2.29
-46%
2.46
+7%
2
-19%
2.28
+14%
3.3
+45%
7.11
+115%
3.82
-46%
3.96
+4%
4.15
+5%
4.39
+6%
4.39
N/A
4.45
+1%
4.38
-2%
4.25
-3%
4.12
-3%
4.17
+1%

See Also

Discover More