O

Online Brands Nordic AB
STO:OBAB

Watchlist Manager
Online Brands Nordic AB
STO:OBAB
Watchlist
Price: 11.3 SEK 2.73% Market Closed
Market Cap: 255m SEK
Have any thoughts about
Online Brands Nordic AB?
Write Note

Relative Value

The Relative Value of one OBAB stock under the Base Case scenario is 18 SEK. Compared to the current market price of 11.3 SEK, Online Brands Nordic AB is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBAB Relative Value
Base Case
18 SEK
Undervaluation 37%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
22
Median 3Y
1.4
Median 5Y
1.4
Industry
0.6
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-19.7
Industry
16.8
vs History
vs Industry
Median 3Y
-33
Median 5Y
-29.3
Industry
7.8
vs History
vs Industry
Median 3Y
-23
Median 5Y
-15.5
Industry
15.3
vs History
79
vs Industry
32
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
vs History
87
vs Industry
24
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7
vs History
98
vs Industry
44
Median 3Y
2.4
Median 5Y
3.5
Industry
2.3
vs History
vs Industry
Median 3Y
-34.4
Median 5Y
-29.5
Industry
8.6
vs History
vs Industry
Median 3Y
-34.4
Median 5Y
-29.5
Industry
13
vs History
vs Industry
Median 3Y
-34.5
Median 5Y
-31.1
Industry
8.9
vs History
vs Industry
Median 3Y
-32.7
Median 5Y
-28
Industry
12.2
vs History
87
vs Industry
26
Median 3Y
1.7
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

OBAB Competitors Multiples
Online Brands Nordic AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Online Brands Nordic AB
STO:OBAB
260.7m SEK 0.8 -55.5 -492.1 -492.1
IE
PDD Holdings Inc
SWB:9PDA
56.6B EUR 1.3 4.4 1.5 1.5
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
77.4T IDR 6.4 -0.9 -18.5 -18.5
CY
Ozon Holdings PLC
MOEX:OZON
448.1B RUB 1.3 -13 -81.5 -17.2
ID
Global Digital Niaga Tbk PT
IDX:BELI
55.4T IDR 3.7 -17.9 -19.1 -19.1
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1 41.7 12.2 19.9
SE
Rusta AB (publ)
STO:RUSTA
10.3B SEK 0.9 22.8 8.3 18
FI
Puuilo Oyj
OMXH:PUUILO
754.2m EUR 2.1 18 11.2 14.6
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.3T IDR 2.6 -7.1 6.1 6.1
FI
Tokmanni Group Oyj
OMXH:TOKMAN
676.2m EUR 0.3 16.1 6 12.9
CL
Ripley Corp SA
SGO:RIPLEY
530.5B CLP 0.3 -165.8 -70.4 -70.4
P/E Multiple
Earnings Growth
SE
O
Online Brands Nordic AB
STO:OBAB
Average P/E: 20.6
Negative Multiple: -55.5
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4.4
185%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -0.9 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -13 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -17.9 N/A
US
S
Savers Value Village Inc
NYSE:SVV
41.7
109%
SE
R
Rusta AB (publ)
STO:RUSTA
22.8
95%
FI
P
Puuilo Oyj
OMXH:PUUILO
18
55%
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -7.1 N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
16.1
49%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -165.8 N/A
EV/EBITDA Multiple
EBITDA Growth
SE
O
Online Brands Nordic AB
STO:OBAB
Average EV/EBITDA: 7.6
Negative Multiple: -492.1
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.5
226%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.5 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -81.5 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
12.2
80%
SE
R
Rusta AB (publ)
STO:RUSTA
8.3
42%
FI
P
Puuilo Oyj
OMXH:PUUILO
11.2
52%
ID
Bukalapak.com Tbk PT
IDX:BUKA
6.1
N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6
42%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A
EV/EBIT Multiple
EBIT Growth
SE
O
Online Brands Nordic AB
STO:OBAB
Average EV/EBIT: 12.2
Negative Multiple: -492.1
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.5
236%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.5 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -17.2 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.9
84%
SE
R
Rusta AB (publ)
STO:RUSTA
18
68%
FI
P
Puuilo Oyj
OMXH:PUUILO
14.6
51%
ID
Bukalapak.com Tbk PT
IDX:BUKA
6.1
N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
12.9
46%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A

See Also

Discover More
Back to Top