O

Online Brands Nordic AB
STO:OBAB

Watchlist Manager
Online Brands Nordic AB
STO:OBAB
Watchlist
Price: 16.2 SEK 3.18% Market Closed
Market Cap: 365.6m SEK
Have any thoughts about
Online Brands Nordic AB?
Write Note
Section:
 

Relative Value

The Relative Value of one OBAB stock under the Base Case scenario is 17.21 SEK. Compared to the current market price of 16.2 SEK, Online Brands Nordic AB is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBAB Relative Value
Base Case
17.21 SEK
Undervaluation 6%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
87
vs Industry
22
Median 3Y
1.2
Median 5Y
1.4
Industry
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-19.7
Industry
16.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-32.4
Median 5Y
-26
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-22
Median 5Y
-15.5
Industry
15.5
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
79
vs Industry
32
Median 3Y
2.3
Median 5Y
2.3
Industry
1.6
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
87
vs Industry
24
Median 3Y
1.3
Median 5Y
1.5
Industry
0.7
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
98
vs Industry
44
Median 3Y
2.3
Median 5Y
3.1
Industry
2.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-41.8
Median 5Y
-29.5
Industry
8.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-41.8
Median 5Y
-29.5
Industry
12.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-33.8
Median 5Y
-28.2
Industry
9.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-28.3
Median 5Y
-27.2
Industry
12.8
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
87
vs Industry
26
Median 3Y
1.7
Median 5Y
1.9
Industry
1.1
More Details

Multiples Across Competitors

OBAB Competitors Multiples
Online Brands Nordic AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Online Brands Nordic AB
STO:OBAB
365.6m SEK 1.1 -77.9 -676.2 -676.2
IE
PDD Holdings Inc
SWB:9PDA
49.7B EUR 1 3.5 0.7 0.7
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
81T IDR 5.1 -1 -18.2 -18.2
CY
Ozon Holdings PLC
MOEX:OZON
374.5B RUB 1.1 -10.9 -69.6 -14.7
ID
Global Digital Niaga Tbk PT
IDX:BELI
56.2T IDR 3.7 -19.4 -21.5 -21.5
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1.1 21.9 11 16.7
SE
Rusta AB (publ)
STO:RUSTA
11B SEK 1 24.4 8.7 18.8
FI
Puuilo Oyj
OMXH:PUUILO
843.9m EUR 2.3 20.1 12.4 16.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.4T IDR 2.8 -10.4 7.7 7.7
FI
Tokmanni Group Oyj
OMXH:TOKMAN
722.7m EUR 0.3 17.2 6.3 13.3
CL
Ripley Corp SA
SGO:RIPLEY
515.7B CLP 0.3 18.4 31 31
P/E Multiple
Earnings Growth P/E to Growth
SE
O
Online Brands Nordic AB
STO:OBAB
Average P/E: 17.6
Negative Multiple: -77.9 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.5
168%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -10.9 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.4 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
21.9
113%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
24.4
106%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
20.1
59%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -10.4 N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
17.2
49%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
18.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
O
Online Brands Nordic AB
STO:OBAB
Average EV/EBITDA: 11.1
Negative Multiple: -676.2 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
227%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -69.6 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11
73%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
8.7
47%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
12.4
56%
0.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6.3
44%
0.1
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
O
Online Brands Nordic AB
STO:OBAB
Average EV/EBIT: 14.9
Negative Multiple: -676.2 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
207%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -14.7 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
16.7
75%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
18.8
72%
0.3
FI
P
Puuilo Oyj
OMXH:PUUILO
16.2
56%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.7
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
13.3
46%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A

See Also

Summary
OBAB intrinsic value, competitors valuation, and company profile.
DCF Valuation
OBAB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OBAB stock valuation using valuation multiples.
Wall Street Estimates
OBAB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OBAB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.