Nyfosa AB
STO:NYF

Watchlist Manager
Nyfosa AB Logo
Nyfosa AB
STO:NYF
Watchlist
Price: 100.5 SEK -0.99% Market Closed
Market Cap: 20.9B SEK
Have any thoughts about
Nyfosa AB?
Write Note

Intrinsic Value

The intrinsic value of one NYF stock under the Base Case scenario is 167.82 SEK. Compared to the current market price of 100.5 SEK, Nyfosa AB is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NYF Intrinsic Value
167.82 SEK
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nyfosa AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NYF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NYF?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Nyfosa AB

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nyfosa AB

Provide an overview of the primary business activities
of Nyfosa AB.

What unique competitive advantages
does Nyfosa AB hold over its rivals?

What risks and challenges
does Nyfosa AB face in the near future?

Has there been any significant insider trading activity
in Nyfosa AB recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nyfosa AB.

Provide P/S
for Nyfosa AB.

Provide P/E
for Nyfosa AB.

Provide P/OCF
for Nyfosa AB.

Provide P/FCFE
for Nyfosa AB.

Provide P/B
for Nyfosa AB.

Provide EV/S
for Nyfosa AB.

Provide EV/GP
for Nyfosa AB.

Provide EV/EBITDA
for Nyfosa AB.

Provide EV/EBIT
for Nyfosa AB.

Provide EV/OCF
for Nyfosa AB.

Provide EV/FCFF
for Nyfosa AB.

Provide EV/IC
for Nyfosa AB.

Show me price targets
for Nyfosa AB made by professional analysts.

What are the Revenue projections
for Nyfosa AB?

How accurate were the past Revenue estimates
for Nyfosa AB?

What are the Net Income projections
for Nyfosa AB?

How accurate were the past Net Income estimates
for Nyfosa AB?

What are the EPS projections
for Nyfosa AB?

How accurate were the past EPS estimates
for Nyfosa AB?

What are the EBIT projections
for Nyfosa AB?

How accurate were the past EBIT estimates
for Nyfosa AB?

Compare the revenue forecasts
for Nyfosa AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nyfosa AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nyfosa AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nyfosa AB compared to its peers.

Compare the P/E ratios
of Nyfosa AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Nyfosa AB with its peers.

Analyze the financial leverage
of Nyfosa AB compared to its main competitors.

Show all profitability ratios
for Nyfosa AB.

Provide ROE
for Nyfosa AB.

Provide ROA
for Nyfosa AB.

Provide ROIC
for Nyfosa AB.

Provide ROCE
for Nyfosa AB.

Provide Gross Margin
for Nyfosa AB.

Provide Operating Margin
for Nyfosa AB.

Provide Net Margin
for Nyfosa AB.

Provide FCF Margin
for Nyfosa AB.

Show all solvency ratios
for Nyfosa AB.

Provide D/E Ratio
for Nyfosa AB.

Provide D/A Ratio
for Nyfosa AB.

Provide Interest Coverage Ratio
for Nyfosa AB.

Provide Altman Z-Score Ratio
for Nyfosa AB.

Provide Quick Ratio
for Nyfosa AB.

Provide Current Ratio
for Nyfosa AB.

Provide Cash Ratio
for Nyfosa AB.

What is the historical Revenue growth
over the last 5 years for Nyfosa AB?

What is the historical Net Income growth
over the last 5 years for Nyfosa AB?

What is the current Free Cash Flow
of Nyfosa AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nyfosa AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nyfosa AB

Current Assets 1.2B
Cash & Short-Term Investments 782m
Receivables 439m
Other Current Assets 18m
Non-Current Assets 43.4B
Long-Term Investments 42.8B
PP&E 550m
Other Non-Current Assets 45m
Current Liabilities 3.7B
Other Current Liabilities 3.7B
Non-Current Liabilities 22.6B
Long-Term Debt 20.9B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Nyfosa AB

Revenue
3.6B SEK
Cost of Revenue
-1.1B SEK
Gross Profit
2.5B SEK
Operating Expenses
-186m SEK
Operating Income
2.3B SEK
Other Expenses
-3.2B SEK
Net Income
-903m SEK

Free Cash Flow Analysis
Nyfosa AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NYF Profitability Score
Profitability Due Diligence

Nyfosa AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Negative Net Income
60/100
Profitability
Score

Nyfosa AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

NYF Solvency Score
Solvency Due Diligence

Nyfosa AB's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
22/100
Solvency
Score

Nyfosa AB's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NYF Price Targets Summary
Nyfosa AB

Wall Street analysts forecast NYF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NYF is 134.39 SEK with a low forecast of 126.25 SEK and a high forecast of 147 SEK.

Lowest
Price Target
126.25 SEK
26% Upside
Average
Price Target
134.39 SEK
34% Upside
Highest
Price Target
147 SEK
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NYF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NYF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NYF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Nyfosa AB Logo
Nyfosa AB

Country

Sweden

Industry

Real Estate

Market Cap

20.9B SEK

Dividend Yield

1%

Description

Nyfosa AB engages in the management and development of commercial properties. The company is headquartered in Nacka, Stockholm and currently employs 67 full-time employees. The company went IPO on 2018-11-23. The firm's transaction-based investment strategy is not limited by property category, region, scope of the transaction or holding period. The firm focuses on commercial real estate, with the property portfolio divided into three categories: Offices, Logistics/Warehouse and Other. The properties are diversified geographically, with the office buildings mainly located in Swedish municipalities and the warehouses in transportation hubs across Sweden. The Other category includes retail premises, hotels and industrial spaces. The portfolio comprises more than 170 properties with a total leaseable area of approximately 1,500,000 square meters. The firm develops and adds value to its property holdings through active approach to property management. All of electricity supplied to its properties derives from renewable sources.

Contact

STOCKHOLM
Nacka
Hastholmsvagen 28
+4684066400.0
nyfosa.se

IPO

2018-11-23

Employees

67

Officers

Chief Executive Officer
Ms. Stina Lindh Hök
Chief Financial Officer
Ms. Ann-Sofie Lindroth
General Counsel
Linn Ejderhamn
Head of Finance
Mr. Johan Ejerhed
Head of Transactions
Ms. Josephine Björkman
Head of Property Management
Anders Alberktsson

See Also

Discover More
What is the Intrinsic Value of one NYF stock?

The intrinsic value of one NYF stock under the Base Case scenario is 167.82 SEK.

Is NYF stock undervalued or overvalued?

Compared to the current market price of 100.5 SEK, Nyfosa AB is Undervalued by 40%.

Back to Top