Nyfosa AB
STO:NYF

Watchlist Manager
Nyfosa AB Logo
Nyfosa AB
STO:NYF
Watchlist
Price: 100.5 SEK -0.99% Market Closed
Market Cap: 20.9B SEK
Have any thoughts about
Nyfosa AB?
Write Note
Section:
 

Relative Value

The Relative Value of one NYF stock under the Base Case scenario is 191.33 SEK. Compared to the current market price of 100.5 SEK, Nyfosa AB is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NYF Relative Value
Base Case
191.33 SEK
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
53
vs Industry
30
Median 3Y
5.3
Median 5Y
6.5
Industry
3.7
Forward
5.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
38
Median 3Y
3.4
Median 5Y
5.8
Industry
16.6
Forward
18.5
More Details
20.6
P/OCF
P/OCF
Price to OCF
20.6
vs History
1
vs Industry
19
Median 3Y
11.6
Median 5Y
11.9
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
10
Median 3Y
2.6
Median 5Y
2.6
Industry
13.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
20
vs Industry
25
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details
11.3
EV/S
EV/S
Enterprise Value to Sales
11.3
vs History
63
vs Industry
28
Median 3Y
11.7
Median 5Y
13.5
Industry
6.7
Forward
11.2
More Details
16.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.3
vs History
68
vs Industry
30
Median 3Y
16.9
Median 5Y
20
Industry
12
More Details
17.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.6
vs History
68
vs Industry
33
Median 3Y
18.3
Median 5Y
22.2
Industry
16
Forward
16.8
More Details
17.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.6
vs History
68
vs Industry
40
Median 3Y
18.3
Median 5Y
22.2
Industry
19.2
Forward
18.6
More Details
40.5
EV/OCF
EV/OCF
Enterprise Value to OCF
40.5
vs History
1
vs Industry
17
Median 3Y
26.5
Median 5Y
26.5
Industry
18.6
More Details
40.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.5
vs History
1
vs Industry
20
Median 3Y
26.5
Median 5Y
26.5
Industry
20
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
23
vs Industry
29
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

NYF Competitors Multiples
Nyfosa AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nyfosa AB
STO:NYF
20.9B SEK 5.8 -23.2 17.6 17.6
DE
Vonovia SE
XETRA:VNA
24.8B EUR 51.4 -8.7 -35.7 -32
PH
SM Prime Holdings Inc
XPHS:SMPH
793.5B PHP 6 18.6 13.7 16.8
HK
Swire Properties Ltd
HKEX:1972
93.2B HKD 6.4 42.2 15.1 15.1
SG
Capitaland Investment Ltd
SGX:9CI
14.2B SGD 5.1 78.6 23.8 27.9
BM
Hongkong Land Holdings Ltd
SGX:H78
10.3B USD 4.8 -9.5 23.8 24.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.4B EUR 7.8 -38.1 16.4 23.7
SE
Sagax AB
STO:SAGA A
108.3B SEK 22.5 28.3 35.2 35.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
68.7B CNY 4.9 25.5 23 23
IL
Azrieli Group Ltd
TASE:AZRG
34.3B ILS 11.3 16.7 17.6 18.1
SE
Fastighets AB Balder
STO:BALD B
94.5B SEK 7.5 -19.4 35 35.5
P/E Multiple
Earnings Growth
SE
Nyfosa AB
STO:NYF
Average P/E: 35
Negative Multiple: -23.2 		N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.7 N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
18.6
35%
HK
S
Swire Properties Ltd
HKEX:1972
42.2
227%
SG
Capitaland Investment Ltd
SGX:9CI
78.6
375%
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9.5 N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -38.1 N/A
SE
S
Sagax AB
STO:SAGA A
28.3
N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.5
59%
IL
Azrieli Group Ltd
TASE:AZRG
16.7
-36%
SE
Fastighets AB Balder
STO:BALD B
Negative Multiple: -19.4 N/A

See Also

Summary
NYF intrinsic value, competitors valuation, and company profile.
DCF Valuation
NYF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NYF stock valuation using valuation multiples.
Wall Street Estimates
NYF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NYF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.