Nyfosa AB
STO:NYF

Watchlist Manager
Nyfosa AB Logo
Nyfosa AB
STO:NYF
Watchlist
Price: 107.5 SEK 2.67% Market Closed
Market Cap: 22.4B SEK
Have any thoughts about
Nyfosa AB?
Write Note
Section:
 

Relative Value

The Relative Value of one NYF stock under the Base Case scenario is 192.54 SEK. Compared to the current market price of 107.5 SEK, Nyfosa AB is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NYF Relative Value
Base Case
192.54 SEK
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.2
P/S
P/S
Price to Sales
6.2
vs History
53
vs Industry
30
Median 3Y
5.3
Median 5Y
6.4
Industry
3.6
Forward
6.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
38
Median 3Y
3.2
Median 5Y
5.7
Industry
16.7
Forward
19.8
More Details
22.1
P/OCF
P/OCF
Price to OCF
22.1
vs History
1
vs Industry
19
Median 3Y
11.6
Median 5Y
11.9
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
10
Median 3Y
2.6
Median 5Y
2.6
Industry
13.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
20
vs Industry
25
Median 3Y
1
Median 5Y
1
Industry
0.8
More Details
11.7
EV/S
EV/S
Enterprise Value to Sales
11.7
vs History
63
vs Industry
28
Median 3Y
11.7
Median 5Y
13.5
Industry
6.6
Forward
11.6
More Details
16.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.9
vs History
68
vs Industry
30
Median 3Y
16.9
Median 5Y
20
Industry
11.9
More Details
18.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.2
vs History
68
vs Industry
33
Median 3Y
18.3
Median 5Y
22.1
Industry
15.8
Forward
17.3
More Details
18.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.2
vs History
68
vs Industry
40
Median 3Y
18.3
Median 5Y
22.1
Industry
19
Forward
17.9
More Details
42
EV/OCF
EV/OCF
Enterprise Value to OCF
42
vs History
1
vs Industry
17
Median 3Y
26.5
Median 5Y
26.5
Industry
18.5
More Details
42
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42
vs History
1
vs Industry
20
Median 3Y
26.5
Median 5Y
26.5
Industry
20.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
23
vs Industry
29
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

NYF Competitors Multiples
Nyfosa AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nyfosa AB
STO:NYF
22.4B SEK 6.2 -24.8 18.2 18.2
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50.2 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.7B HKD 6.3 41.9 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.8B USD 4.5 -9 22.9 23.4
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.4B HKD 3.8 17.6 11.9 11.9
P/E Multiple
Earnings Growth P/E to Growth
SE
Nyfosa AB
STO:NYF
Average P/E: 31.8
Negative Multiple: -24.8 		N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.9
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
17.6
70%
0.3

See Also

Summary
NYF intrinsic value, competitors valuation, and company profile.
DCF Valuation
NYF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NYF stock valuation using valuation multiples.
Wall Street Estimates
NYF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NYF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.