Nyfosa AB
STO:NYF

Watchlist Manager
Nyfosa AB Logo
Nyfosa AB
STO:NYF
Watchlist
Price: 107.5 SEK 2.67% Market Closed
Market Cap: 22.4B SEK
Have any thoughts about
Nyfosa AB?
Write Note

Income Statement

Earnings Waterfall
Nyfosa AB

Revenue
3.6B SEK
Cost of Revenue
-1.1B SEK
Gross Profit
2.5B SEK
Operating Expenses
-186m SEK
Operating Income
2.3B SEK
Other Expenses
-3.2B SEK
Net Income
-903m SEK

Income Statement
Nyfosa AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
967
N/A
994
+3%
1 064
+7%
1 138
+7%
1 232
+8%
1 302
+6%
1 370
+5%
1 477
+8%
1 637
+11%
1 860
+14%
2 035
+9%
2 176
+7%
2 266
+4%
2 346
+4%
2 459
+5%
2 602
+6%
2 810
+8%
2 975
+6%
3 151
+6%
3 332
+6%
3 432
+3%
3 519
+3%
3 553
+1%
3 580
+1%
3 591
+0%
3 625
+1%
Gross Profit
Cost of Revenue
(303)
(324)
(338)
(366)
(404)
(429)
(465)
(490)
(532)
(569)
(620)
(683)
(720)
(758)
(809)
(859)
(938)
(1 011)
(1 060)
(1 134)
(1 152)
(1 132)
(1 109)
(1 113)
(1 101)
(1 108)
Gross Profit
664
N/A
670
+1%
726
+8%
772
+6%
828
+7%
873
+5%
905
+4%
987
+9%
1 105
+12%
1 291
+17%
1 415
+10%
1 493
+6%
1 546
+4%
1 588
+3%
1 650
+4%
1 743
+6%
1 872
+7%
1 964
+5%
2 091
+6%
2 198
+5%
2 280
+4%
2 387
+5%
2 444
+2%
2 467
+1%
2 490
+1%
2 517
+1%
Operating Income
Operating Expenses
(19)
(53)
(89)
(113)
(120)
(100)
(94)
(99)
(114)
(127)
(163)
(166)
(159)
(162)
(129)
(133)
(145)
(149)
(146)
(155)
(158)
(166)
(179)
(185)
(179)
(186)
Selling, General & Administrative
(21)
(41)
(52)
(73)
(79)
(73)
(89)
(97)
(114)
(128)
(132)
(137)
(130)
(129)
(128)
(128)
(140)
(148)
(161)
(172)
(175)
(183)
(186)
(189)
(188)
(192)
Other Operating Expenses
2
(12)
(37)
(40)
(41)
(27)
(5)
(2)
0
1
(31)
(29)
(29)
(33)
(1)
(5)
(5)
(1)
15
17
17
17
7
4
9
6
Operating Income
645
N/A
617
-4%
637
+3%
659
+3%
708
+7%
773
+9%
811
+5%
888
+9%
991
+12%
1 164
+17%
1 252
+8%
1 327
+6%
1 387
+5%
1 426
+3%
1 521
+7%
1 610
+6%
1 727
+7%
1 815
+5%
1 945
+7%
2 043
+5%
2 122
+4%
2 221
+5%
2 265
+2%
2 282
+1%
2 311
+1%
2 331
+1%
Pre-Tax Income
Interest Income Expense
823
1 201
1 100
928
761
479
786
1 328
1 196
1 371
1 184
993
1 414
1 387
2 188
2 829
2 990
2 438
(26)
(2 073)
(2 947)
(3 240)
(2 871)
(2 535)
(2 839)
(3 159)
Total Other Income
(2)
0
(15)
(1)
1
(2)
(21)
2
(1)
0
(37)
(1)
1
3
(65)
1
2
0
(60)
0
(4)
(2)
(55)
0
0
0
Pre-Tax Income
1 468
N/A
1 820
+24%
1 722
-5%
1 586
-8%
1 470
-7%
1 250
-15%
1 576
+26%
2 218
+41%
2 186
-1%
2 535
+16%
2 399
-5%
2 319
-3%
2 802
+21%
2 816
+0%
3 644
+29%
4 440
+22%
4 719
+6%
4 253
-10%
1 859
-56%
(31)
N/A
(829)
-2 574%
(1 021)
-23%
(661)
+35%
(254)
+62%
(528)
-108%
(828)
-57%
Net Income
Tax Provision
(244)
(236)
(107)
(69)
(40)
(104)
(194)
(337)
(366)
(264)
(174)
(116)
(135)
(267)
(532)
(643)
(652)
(616)
(166)
67
125
187
22
(49)
(52)
(16)
Income from Continuing Operations
1 224
1 584
1 615
1 517
1 430
1 146
1 382
1 881
1 820
2 271
2 225
2 203
2 667
2 549
3 112
3 797
4 067
3 637
1 693
36
(704)
(834)
(639)
(303)
(580)
(844)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(5)
(5)
(3)
(12)
0
1
1
10
2
Net Income (Common)
1 225
N/A
1 585
+29%
1 615
+2%
1 516
-6%
1 429
-6%
1 146
-20%
1 382
+21%
1 881
+36%
1 821
-3%
2 271
+25%
2 225
-2%
2 203
-1%
2 665
+21%
2 547
-4%
3 112
+22%
3 795
+22%
4 065
+7%
3 632
-11%
1 689
-53%
21
-99%
(743)
N/A
(878)
-18%
(701)
+20%
(368)
+48%
(634)
-72%
(903)
-42%
EPS (Diluted)
7.33
N/A
9.46
+29%
9.61
+2%
9.09
-5%
8.55
-6%
6.84
-20%
8.23
+20%
10.84
+32%
10.52
-3%
12.31
+17%
12.23
-1%
11.9
-3%
14.42
+21%
13.69
-5%
16.55
+21%
19.86
+20%
21.28
+7%
19.01
-11%
8.84
-53%
0.1
-99%
-3.89
N/A
-4.12
-6%
-3.67
+11%
-1.92
+48%
-3.1
-61%
-4.31
-39%

See Also

Discover More