Nordic Waterproofing Holding AB
STO:NWG

Watchlist Manager
Nordic Waterproofing Holding AB Logo
Nordic Waterproofing Holding AB
STO:NWG
Watchlist
Price: 174.8 SEK -4.9% Market Closed
Market Cap: 4.2B SEK
Have any thoughts about
Nordic Waterproofing Holding AB?
Write Note
Section:
 

Relative Value

The Relative Value of one NWG stock under the Base Case scenario is 240.92 SEK. Compared to the current market price of 174.8 SEK, Nordic Waterproofing Holding AB is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWG Relative Value
Base Case
240.92 SEK
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
15
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
1
More Details
20.8
P/E
P/E
Price to Earnings
20.8
vs History
1
vs Industry
31
Median 3Y
15.1
Median 5Y
12.6
Industry
17.8
Forward
20.6
More Details
10.5
P/OCF
P/OCF
Price to OCF
10.5
vs History
25
vs Industry
46
Median 3Y
10.1
Median 5Y
8.7
Industry
10.6
More Details
59
P/FCFE
P/FCFE
Price to FCFE
59
vs History
7
vs Industry
21
Median 3Y
17
Median 5Y
11.5
Industry
17.5
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
28
vs Industry
29
Median 3Y
2.2
Median 5Y
2.2
Industry
1.5
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
11
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
1.2
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
6
vs Industry
43
Median 3Y
4
Median 5Y
3.7
Industry
4.1
More Details
19.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.8
vs History
6
vs Industry
14
Median 3Y
14.8
Median 5Y
11.3
Industry
9.5
Forward
10.4
More Details
19.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.8
vs History
6
vs Industry
20
Median 3Y
14.8
Median 5Y
11.3
Industry
13
Forward
15.4
More Details
12.4
EV/OCF
EV/OCF
Enterprise Value to OCF
12.4
vs History
25
vs Industry
41
Median 3Y
11.9
Median 5Y
10.3
Industry
11.4
More Details
14.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.8
vs History
33
vs Industry
37
Median 3Y
15
Median 5Y
12.1
Industry
15.5
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
25
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

NWG Competitors Multiples
Nordic Waterproofing Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nordic Waterproofing Holding AB
STO:NWG
4.2B SEK 1 20.8 19.8 19.8
US
Fortune Brands Home & Security Inc
LSE:0IRN
964.1B USD 206.6 2 151 994.8 1 260.4
IE
Trane Technologies PLC
NYSE:TT
85.1B USD 4.4 34.5 23.3 25.9
US
Carrier Global Corp
NYSE:CARR
62.5B USD 2.2 16.7 17.5 23.7
IE
Johnson Controls International PLC
NYSE:JCI
53.6B USD 2.3 31.4 19.2 25.6
FR
Compagnie de Saint Gobain SA
PAR:SGO
43B EUR 0.9 14.9 6.3 9.6
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.2 20.7 8.3 13
SE
Assa Abloy AB
STO:ASSA B
362.9B SEK 2.5 23.7 14.4 17.9
US
Lennox International Inc
NYSE:LII
22.4B USD 4.4 29.8 21.6 23.7
CH
Geberit AG
SIX:GEBN
16.9B CHF 3.6 18 13.4 15.1
US
Carlisle Companies Inc
NYSE:CSL
17.2B USD 3.4 12.7 13.1 14.9

See Also

Summary
NWG intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWG stock valuation using valuation multiples.
Wall Street Estimates
NWG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.