N

NP3 Fastigheter AB
STO:NP3

Watchlist Manager
NP3 Fastigheter AB
STO:NP3
Watchlist
Price: 244 SEK 2.09% Market Closed
Market Cap: 15B SEK
Have any thoughts about
NP3 Fastigheter AB?
Write Note

Cash Flow Statement

Cash Flow Statement
NP3 Fastigheter AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
82
111
138
168
196
202
211
221
227
253
274
294
312
315
314
324
341
382
416
448
480
494
511
525
544
558
573
596
627
661
699
749
784
785
781
766
752
745
744
758
805
Depreciation & Amortization
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
0
(1)
(1)
(3)
(3)
(5)
(4)
(2)
(5)
(24)
(6)
(9)
(2)
(23)
2
1
(1)
(28)
4
7
6
(39)
(18)
(23)
(28)
(60)
(75)
(75)
(94)
(101)
(147)
(167)
(166)
(159)
(146)
(136)
(139)
(143)
(130)
(131)
(105)
Cash Taxes Paid
(1)
(1)
(8)
(13)
(1)
8
15
10
11
18
27
28
22
0
19
21
20
0
30
31
32
0
37
44
49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
52
0
0
0
63
0
0
0
0
0
0
0
121
0
0
0
165
0
0
0
179
0
0
0
204
0
0
0
232
0
0
0
328
0
0
0
573
0
0
0
Change in Working Capital
(499)
(483)
(463)
(534)
(45)
(281)
(335)
(248)
(346)
(17)
9
(63)
91
58
5
(41)
(55)
(79)
(34)
(80)
(82)
(33)
(110)
(69)
(30)
47
65
31
73
11
0
76
60
97
110
63
53
(39)
3
170
126
Cash from Operating Activities
(417)
N/A
(373)
+11%
(327)
+12%
(369)
-13%
148
N/A
(83)
N/A
(128)
-54%
(29)
+77%
(124)
-328%
212
N/A
277
+31%
222
-20%
401
+81%
350
-13%
321
-8%
284
-12%
285
+0%
276
-3%
386
+40%
375
-3%
404
+8%
422
+4%
383
-9%
433
+13%
486
+12%
545
+12%
563
+3%
552
-2%
606
+10%
571
-6%
552
-3%
658
+19%
678
+3%
723
+7%
745
+3%
693
-7%
666
-4%
563
-15%
617
+10%
797
+29%
826
+4%
Investing Cash Flow
Other Items
(852)
(791)
(818)
(939)
(417)
(518)
(578)
(734)
(736)
(897)
(979)
(855)
(840)
(784)
(974)
(808)
(842)
(1 750)
(1 382)
(1 267)
(1 486)
(637)
(941)
(1 077)
(993)
(1 159)
(1 001)
(1 831)
(1 827)
(3 242)
(3 531)
(3 869)
(4 037)
(2 348)
(2 024)
(1 011)
(733)
(632)
(636)
(437)
(568)
Cash from Investing Activities
(852)
N/A
(791)
+7%
(818)
-3%
(939)
-15%
(417)
+56%
(518)
-24%
(578)
-12%
(734)
-27%
(736)
0%
(897)
-22%
(979)
-9%
(855)
+13%
(840)
+2%
(784)
+7%
(974)
-24%
(808)
+17%
(842)
-4%
(1 750)
-108%
(1 382)
+21%
(1 267)
+8%
(1 486)
-17%
(637)
+57%
(941)
-48%
(1 077)
-14%
(993)
+8%
(1 159)
-17%
(1 001)
+14%
(1 831)
-83%
(1 827)
+0%
(3 242)
-77%
(3 531)
-9%
(3 869)
-10%
(4 037)
-4%
(2 348)
+42%
(2 024)
+14%
(1 011)
+50%
(733)
+27%
(632)
+14%
(636)
-1%
(437)
+31%
(568)
-30%
Financing Cash Flow
Net Issuance of Common Stock
419
629
610
230
297
68
68
78
31
193
193
183
163
0
283
279
282
585
302
405
402
99
99
90
90
88
0
220
219
323
323
104
105
3
621
617
620
620
2
3
987
Net Issuance of Debt
863
778
720
818
376
546
652
714
589
462
469
650
485
563
580
650
412
974
779
371
952
435
608
710
882
663
795
1 349
1 202
2 772
3 230
3 359
3 164
1 868
488
69
(164)
(296)
449
151
(690)
Cash Paid for Dividends
0
0
0
(24)
(24)
(24)
(24)
(108)
(108)
(108)
(108)
(130)
(130)
(130)
(130)
(152)
(158)
(163)
(174)
(103)
(110)
(199)
(200)
(224)
(225)
(225)
(227)
(234)
(237)
(260)
(265)
(289)
(291)
(310)
(312)
(266)
(341)
(276)
(346)
(275)
(229)
Other
0
0
1
0
0
(1)
0
0
(2)
1
2
0
2
0
0
0
0
0
0
(1)
1
1
0
0
0
0
20
(1)
1
0
(20)
3
0
0
0
(1)
0
0
0
(228)
(229)
Cash from Financing Activities
1 281
N/A
1 407
+10%
1 332
-5%
1 024
-23%
649
-37%
589
-9%
694
+18%
683
-2%
510
-25%
548
+7%
556
+1%
704
+27%
519
-26%
433
-17%
732
+69%
777
+6%
537
-31%
1 396
+160%
907
-35%
672
-26%
1 245
+85%
336
-73%
507
+51%
578
+14%
747
+29%
526
-30%
677
+29%
1 334
+97%
1 185
-11%
2 835
+139%
3 267
+15%
3 176
-3%
2 977
-6%
1 561
-48%
798
-49%
418
-48%
115
-72%
48
-58%
105
+119%
(348)
N/A
(161)
+54%
Change in Cash
Net Change in Cash
12
N/A
243
+1 991%
187
-23%
(283)
N/A
380
N/A
(12)
N/A
(12)
N/A
(80)
-567%
(350)
-338%
(137)
+61%
(146)
-7%
71
N/A
80
+13%
(1)
N/A
79
N/A
253
+220%
(20)
N/A
(78)
-290%
(89)
-14%
(220)
-147%
163
N/A
121
-26%
(51)
N/A
(66)
-29%
240
N/A
(88)
N/A
239
N/A
55
-77%
(36)
N/A
164
N/A
288
+76%
(35)
N/A
(382)
-991%
(64)
+83%
(481)
-652%
100
N/A
48
-52%
(21)
N/A
86
N/A
12
-86%
97
+708%
Free Cash Flow
Free Cash Flow
(417)
N/A
(373)
+11%
(327)
+12%
(369)
-13%
148
N/A
(83)
N/A
(128)
-54%
(29)
+77%
(124)
-328%
212
N/A
277
+31%
222
-20%
401
+81%
350
-13%
321
-8%
284
-12%
285
+0%
276
-3%
386
+40%
375
-3%
404
+8%
422
+4%
383
-9%
433
+13%
486
+12%
545
+12%
563
+3%
552
-2%
606
+10%
571
-6%
552
-3%
658
+19%
678
+3%
723
+7%
745
+3%
693
-7%
666
-4%
563
-15%
617
+10%
797
+29%
826
+4%

See Also

Discover More