Note AB (publ)
STO:NOTE

Watchlist Manager
Note AB (publ) Logo
Note AB (publ)
STO:NOTE
Watchlist
Price: 149.5 SEK -0.13% Market Closed
Market Cap: 4.3B SEK
Have any thoughts about
Note AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Note AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
27
29
36
38
39
40
42
46
49
54
71
76
82
89
75
77
73
79
89
95
110
116
119
133
136
143
153
169
195
237
268
282
270
311
346
370
403
390
364
354
329
Depreciation & Amortization
9
8
9
10
11
13
13
14
14
15
15
15
16
16
16
17
18
19
25
32
39
44
45
46
47
49
51
54
60
66
73
77
80
83
86
93
103
112
120
123
122
Other Non-Cash Items
(7)
(1)
(4)
(3)
(3)
(1)
7
7
9
(2)
(25)
(24)
(25)
(33)
(3)
(8)
(7)
(14)
(8)
(3)
(4)
(19)
11
11
7
(6)
(19)
(28)
(19)
(16)
(36)
(44)
(31)
(35)
(48)
(61)
(14)
(25)
(54)
(27)
(92)
Cash Taxes Paid
4
4
2
1
1
4
7
8
8
0
(3)
(2)
(2)
0
17
18
21
0
12
14
17
0
19
19
17
0
20
0
0
0
0
0
0
0
0
0
64
73
95
112
66
Change in Working Capital
(31)
(20)
(28)
(42)
(43)
(33)
(39)
(23)
3
(18)
(4)
(11)
(36)
(32)
(68)
(85)
(59)
(57)
(91)
(117)
(142)
(45)
(16)
56
50
2
(57)
(112)
(199)
(320)
(328)
(354)
(352)
(309)
(269)
(254)
(254)
(135)
(74)
38
243
Cash from Operating Activities
(2)
N/A
16
N/A
13
-17%
4
-72%
4
+16%
19
+334%
23
+23%
44
+92%
74
+68%
49
-35%
56
+15%
57
+1%
37
-35%
40
+8%
20
-49%
1
-95%
26
+2 333%
27
+5%
15
-45%
7
-50%
4
-52%
96
+2 602%
159
+65%
246
+55%
240
-2%
189
-22%
129
-32%
84
-35%
38
-55%
(33)
N/A
(23)
+30%
(39)
-69%
(33)
+15%
50
N/A
115
+131%
148
+29%
238
+61%
342
+44%
356
+4%
488
+37%
602
+23%
Investing Cash Flow
Capital Expenditures
0
(13)
0
0
0
(14)
0
0
0
(9)
0
0
0
(14)
0
0
0
(23)
0
0
0
(21)
0
0
0
(17)
0
0
0
(29)
0
0
0
(47)
0
0
0
(95)
0
0
0
Other Items
(9)
0
1
1
(0)
0
(13)
(12)
(11)
1
35
32
34
44
(14)
(15)
(19)
(80)
(103)
(101)
(105)
0
(23)
(22)
(16)
0
(16)
(88)
(92)
(80)
(114)
(49)
(65)
(34)
(106)
(137)
(225)
(149)
(223)
(216)
(153)
Cash from Investing Activities
(9)
N/A
(13)
-54%
(12)
+10%
(12)
-3%
(14)
-12%
(14)
+2%
(13)
+7%
(12)
+7%
(11)
+4%
(8)
+31%
35
N/A
32
-9%
34
+7%
30
-12%
(14)
N/A
(15)
-5%
(19)
-26%
(103)
-442%
(103)
N/A
(101)
+2%
(105)
-5%
(21)
+80%
(23)
-9%
(22)
+4%
(16)
+27%
(17)
-3%
(16)
+6%
(88)
-451%
(92)
-5%
(109)
-18%
(114)
-5%
(49)
+57%
(65)
-33%
(81)
-25%
(106)
-31%
(137)
-29%
(225)
-64%
(244)
-8%
(223)
+9%
(216)
+3%
(153)
+29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
0
0
(1)
0
0
0
12
0
0
0
6
0
0
0
12
0
0
0
0
0
0
0
Net Issuance of Debt
0
(11)
0
0
0
22
0
0
0
3
0
0
0
(34)
0
0
0
68
0
0
0
(13)
0
0
0
(184)
0
0
0
162
0
0
0
3
0
0
0
(12)
0
0
0
Cash Paid for Dividends
0
0
0
0
0
(14)
0
0
0
(20)
0
0
0
(20)
0
0
0
(29)
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
4
0
(8)
(22)
8
0
(13)
(14)
(33)
0
(7)
(51)
(73)
0
(48)
(17)
(6)
0
29
71
90
0
(56)
(94)
(122)
0
(155)
(43)
(2)
0
119
67
87
0
22
(15)
79
(12)
50
(100)
(306)
Cash from Financing Activities
4
N/A
(11)
N/A
(9)
+16%
(24)
-166%
7
N/A
7
+3%
(13)
N/A
(14)
-5%
(33)
-137%
(17)
+48%
(7)
+58%
(51)
-626%
(73)
-42%
(54)
+26%
(48)
+11%
(17)
+65%
(6)
+61%
18
N/A
29
+61%
71
+143%
90
+27%
(33)
N/A
(56)
-69%
(94)
-67%
(122)
-30%
(172)
-40%
(155)
+10%
(43)
+72%
(2)
+96%
168
N/A
119
-29%
67
-44%
87
+30%
15
-83%
22
+48%
(15)
N/A
79
N/A
(12)
N/A
50
N/A
(100)
N/A
(306)
-206%
Change in Cash
Effect of Foreign Exchange Rates
2
3
3
1
0
(0)
(2)
(0)
0
0
1
(0)
(1)
(0)
3
4
2
2
(0)
(0)
1
0
2
(2)
1
(5)
(5)
(2)
(4)
5
3
6
6
5
5
7
4
(4)
5
(2)
(3)
Net Change in Cash
(4)
N/A
(6)
-24%
(5)
+11%
(31)
-523%
(2)
+93%
12
N/A
(5)
N/A
18
N/A
31
+67%
24
-21%
86
+253%
37
-57%
(3)
N/A
16
N/A
(39)
N/A
(27)
+31%
2
N/A
(56)
N/A
(59)
-5%
(23)
+61%
(11)
+52%
42
N/A
82
+96%
128
+56%
103
-20%
(5)
N/A
(47)
-860%
(49)
-4%
(60)
-23%
31
N/A
(15)
N/A
(15)
N/A
(5)
+69%
(12)
-152%
35
N/A
2
-93%
95
+3 745%
82
-14%
188
+129%
170
-10%
140
-18%
Free Cash Flow
Free Cash Flow
(2)
N/A
2
N/A
13
+463%
4
-72%
4
+16%
5
+21%
23
+343%
44
+92%
74
+68%
40
-47%
56
+42%
57
+1%
37
-35%
26
-30%
20
-21%
1
-95%
26
+2 333%
4
-86%
15
+303%
7
-50%
4
-52%
75
+2 001%
159
+113%
246
+55%
240
-2%
172
-29%
129
-25%
84
-35%
38
-55%
(62)
N/A
(23)
+63%
(39)
-69%
(33)
+15%
3
N/A
115
+4 196%
148
+29%
238
+61%
247
+4%
356
+44%
488
+37%
602
+23%

See Also

Discover More