N

Norva24 Group AB (publ)
STO:NORVA

Watchlist Manager
Norva24 Group AB (publ)
STO:NORVA
Watchlist
Price: 31.2 SEK Market Closed
Market Cap: 5.7B SEK
Have any thoughts about
Norva24 Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Norva24 Group AB (publ)

Revenue
3.4B NOK
Cost of Revenue
-542.9m NOK
Gross Profit
2.8B NOK
Operating Expenses
-2.5B NOK
Operating Income
314m NOK
Other Expenses
-98.3m NOK
Net Income
215.7m NOK

Income Statement
Norva24 Group AB (publ)

Rotate your device to view
Income Statement
Currency: NOK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 143
N/A
2 265
+6%
2 336
+3%
2 467
+6%
2 645
+7%
2 836
+7%
3 016
+6%
3 152
+5%
3 217
+2%
3 355
+4%
Gross Profit
Cost of Revenue
(236)
(261)
(277)
(321)
(368)
(428)
(484)
(524)
(526)
(543)
Gross Profit
1 907
N/A
2 004
+5%
2 058
+3%
2 146
+4%
2 277
+6%
2 408
+6%
2 532
+5%
2 628
+4%
2 692
+2%
2 813
+4%
Operating Income
Operating Expenses
(1 698)
(1 774)
(1 806)
(1 897)
(2 055)
(2 182)
(2 273)
(2 333)
(2 416)
(2 499)
Selling, General & Administrative
(928)
(981)
(1 000)
(1 041)
(1 105)
(1 173)
(1 228)
(1 288)
(1 338)
(1 397)
Depreciation & Amortization
(246)
(254)
(260)
(276)
(291)
(308)
(323)
(339)
(352)
(364)
Other Operating Expenses
(524)
(539)
(546)
(580)
(659)
(702)
(722)
(706)
(726)
(737)
Operating Income
209
N/A
230
+10%
252
+10%
249
-1%
222
-11%
226
+2%
259
+15%
295
+14%
275
-7%
314
+14%
Pre-Tax Income
Interest Income Expense
(98)
(74)
(49)
(9)
(4)
(11)
(36)
(71)
(76)
(108)
Non-Reccuring Items
0
0
0
(37)
0
0
0
(11)
0
0
Total Other Income
(0)
(0)
(6)
(6)
(1)
4
14
21
26
22
Pre-Tax Income
111
N/A
156
+40%
197
+27%
196
0%
216
+10%
219
+1%
237
+8%
234
-1%
226
-3%
228
+1%
Net Income
Tax Provision
(2)
(9)
(20)
(57)
(63)
(66)
(64)
(7)
(11)
(12)
Income from Continuing Operations
110
147
177
140
154
153
173
227
215
216
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
110
N/A
147
+34%
177
+20%
140
-21%
154
+10%
152
-1%
173
+14%
227
+31%
215
-5%
216
+0%
EPS (Diluted)
0.59
N/A
0.8
+36%
0.97
+21%
0.76
-22%
0.84
+11%
0.83
-1%
0.95
+14%
1.24
+31%
1.2
-3%
1.18
-2%

See Also

Discover More