N

Norva24 Group AB (publ)
STO:NORVA

Watchlist Manager
Norva24 Group AB (publ)
STO:NORVA
Watchlist
Price: 27.3 SEK 0.37%
Market Cap: 5B SEK
Have any thoughts about
Norva24 Group AB (publ)?
Write Note

Balance Sheet

Balance Sheet Decomposition
Norva24 Group AB (publ)

Current Assets 1B
Cash & Short-Term Investments 173.9m
Receivables 841m
Other Current Assets 24.1m
Non-Current Assets 3.8B
Long-Term Investments 6.7m
PP&E 1.6B
Intangibles 2.2B
Other Non-Current Assets 100k
Current Liabilities 944.1m
Accounts Payable 211.4m
Other Current Liabilities 732.7m
Non-Current Liabilities 1.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 189.9m

Balance Sheet
Norva24 Group AB (publ)

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
49
63
155
178
257
200
266
Cash
0
0
155
178
257
200
266
Cash Equivalents
49
63
0
0
0
0
0
Total Receivables
176
184
212
300
453
488
643
Accounts Receivables
156
168
193
239
281
340
442
Other Receivables
20
16
19
61
171
148
201
Inventory
2
2
2
3
11
13
19
Other Current Assets
0
0
17
3
3
5
1
Total Current Assets
227
250
385
483
724
705
929
PP&E Net
508
486
681
876
1 154
1 236
1 404
PP&E Gross
0
0
681
876
1 154
1 236
1 404
Accumulated Depreciation
0
0
331
355
406
557
746
Intangible Assets
1
1
63
109
120
152
151
Goodwill
544
480
776
1 071
1 223
1 509
1 717
Note Receivable
1
3
5
5
4
0
0
Long-Term Investments
0
0
1
1
1
5
5
Other Long-Term Assets
0
0
0
0
0
0
0
Other Assets
544
480
776
1 071
1 223
1 509
1 717
Total Assets
1 280
N/A
1 219
-5%
1 910
+57%
2 545
+33%
3 225
+27%
3 608
+12%
4 206
+17%
Liabilities
Accounts Payable
61
58
84
87
144
136
158
Accrued Liabilities
4
8
132
210
297
254
318
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
197
232
217
191
231
Other Current Liabilities
106
111
22
39
107
80
101
Total Current Liabilities
171
178
434
567
765
661
807
Long-Term Debt
745
703
883
1 194
807
1 088
1 286
Deferred Income Tax
15
17
32
48
21
81
37
Other Liabilities
8
5
24
47
12
49
6
Total Liabilities
939
N/A
902
-4%
1 374
+52%
1 857
+35%
1 606
-14%
1 879
+17%
2 136
+14%
Equity
Common Stock
8
8
10
10
1
1
1
Retained Earnings
58
85
21
102
186
292
636
Additional Paid In Capital
391
395
547
576
1 433
1 437
1 439
Treasury Stock
0
0
0
0
0
0
4
Other Equity
0
0
0
0
0
0
0
Total Equity
341
N/A
318
-7%
536
+69%
688
+28%
1 620
+135%
1 729
+7%
2 071
+20%
Total Liabilities & Equity
1 280
N/A
1 219
-5%
1 910
+57%
2 545
+33%
3 225
+27%
3 608
+12%
4 206
+17%
Shares Outstanding
Common Shares Outstanding
192
192
192
192
182
183
182

See Also

Discover More