Nobia AB
STO:NOBI

Watchlist Manager
Nobia AB Logo
Nobia AB
STO:NOBI
Watchlist
Price: 3.786 SEK 2.32%
Market Cap: 2.5B SEK
Have any thoughts about
Nobia AB?
Write Note

Income Statement

Earnings Waterfall
Nobia AB

Revenue
12B SEK
Cost of Revenue
-7.6B SEK
Gross Profit
4.4B SEK
Operating Expenses
-4.9B SEK
Operating Income
-515m SEK
Other Expenses
-392m SEK
Net Income
-907m SEK

Income Statement
Nobia AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 306
N/A
12 392
+10%
11 203
-10%
11 771
+5%
12 280
+4%
12 266
0%
12 106
-1%
11 934
-1%
11 729
-2%
12 648
+8%
12 123
-4%
12 128
+0%
12 034
-1%
12 744
+6%
12 602
-1%
12 697
+1%
12 935
+2%
13 209
+2%
13 505
+2%
13 753
+2%
13 875
+1%
13 930
+0%
13 906
0%
12 896
-7%
12 736
-1%
12 741
+0%
12 669
-1%
13 550
+7%
13 660
+1%
13 719
+0%
14 125
+3%
14 393
+2%
14 658
+2%
14 929
+2%
14 810
-1%
14 482
-2%
14 103
-3%
11 672
-17%
10 627
-9%
12 613
+19%
11 990
-5%
Gross Profit
Cost of Revenue
(6 634)
(7 218)
(6 755)
(7 087)
(7 420)
(7 360)
(7 284)
(7 216)
(7 152)
(7 715)
(7 444)
(7 453)
(7 388)
(7 730)
(7 619)
(7 682)
(7 877)
(8 119)
(8 358)
(8 534)
(8 612)
(8 625)
(8 642)
(8 231)
(8 191)
(8 192)
(8 219)
(8 554)
(8 503)
(8 441)
(8 683)
(8 949)
(9 241)
(9 563)
(9 698)
(9 516)
(9 270)
(7 560)
(6 752)
(8 004)
(7 592)
Gross Profit
4 672
N/A
5 174
+11%
4 448
-14%
4 684
+5%
4 860
+4%
4 906
+1%
4 822
-2%
4 718
-2%
4 577
-3%
4 933
+8%
4 679
-5%
4 675
0%
4 646
-1%
5 014
+8%
4 983
-1%
5 015
+1%
5 058
+1%
5 090
+1%
5 147
+1%
5 219
+1%
5 263
+1%
5 305
+1%
5 264
-1%
4 665
-11%
4 545
-3%
4 549
+0%
4 450
-2%
4 996
+12%
5 157
+3%
5 278
+2%
5 442
+3%
5 444
+0%
5 417
0%
5 366
-1%
5 112
-5%
4 966
-3%
4 833
-3%
4 112
-15%
3 875
-6%
4 609
+19%
4 398
-5%
Operating Income
Operating Expenses
(3 768)
(4 317)
(3 089)
(3 218)
(3 307)
(3 747)
(3 599)
(3 475)
(3 341)
(3 655)
(3 338)
(3 341)
(3 330)
(3 732)
(3 715)
(3 773)
(3 859)
(4 067)
(4 124)
(4 192)
(4 236)
(4 223)
(4 258)
(4 093)
(4 045)
(4 002)
(3 951)
(4 107)
(4 235)
(4 239)
(4 447)
(4 734)
(4 857)
(5 095)
(5 320)
(5 175)
(4 988)
(4 342)
(3 945)
(4 955)
(4 913)
Selling, General & Administrative
(3 792)
(4 107)
(3 071)
(3 203)
(3 302)
(3 599)
(3 635)
(3 516)
(3 387)
(3 536)
(3 372)
(3 367)
(3 363)
(3 604)
(3 747)
(3 819)
(3 898)
(3 854)
(4 092)
(4 169)
(4 246)
(3 692)
(4 357)
(4 349)
(4 295)
(3 584)
(4 200)
(4 213)
(4 317)
(3 803)
(4 541)
(4 828)
(4 981)
(4 655)
(5 452)
(5 331)
(5 270)
(4 641)
(4 211)
(5 185)
(4 999)
Depreciation & Amortization
0
(220)
0
0
0
(154)
0
0
0
(146)
0
0
0
(145)
0
0
0
(166)
0
0
0
(604)
0
0
0
(611)
0
0
0
(564)
0
0
0
(570)
0
0
0
(560)
0
0
0
Other Operating Expenses
24
10
(18)
(15)
(5)
6
36
41
46
27
34
26
33
17
32
46
39
(47)
(32)
(23)
10
73
99
256
250
193
249
106
82
128
94
94
124
130
132
156
282
859
266
230
86
Operating Income
904
N/A
857
-5%
1 359
+59%
1 466
+8%
1 553
+6%
1 159
-25%
1 223
+6%
1 243
+2%
1 236
-1%
1 278
+3%
1 341
+5%
1 334
-1%
1 316
-1%
1 282
-3%
1 268
-1%
1 242
-2%
1 199
-3%
1 023
-15%
1 023
N/A
1 027
+0%
1 027
N/A
1 082
+5%
1 006
-7%
572
-43%
500
-13%
547
+9%
499
-9%
889
+78%
922
+4%
1 039
+13%
995
-4%
710
-29%
560
-21%
271
-52%
(208)
N/A
(209)
0%
(155)
+26%
(230)
-48%
(70)
+70%
(346)
-394%
(515)
-49%
Pre-Tax Income
Interest Income Expense
(79)
(45)
(70)
(73)
(65)
(5)
(47)
(38)
(29)
0
(21)
(17)
(16)
(3)
(11)
(11)
(12)
(4)
(26)
(41)
(57)
(64)
(73)
(76)
(75)
(41)
(71)
(71)
(68)
(116)
(75)
(88)
(117)
(128)
(170)
(193)
(225)
(227)
(330)
(481)
(468)
Non-Reccuring Items
0
(437)
0
0
0
20
0
0
0
3
0
0
0
5
0
0
(8)
(5)
0
0
0
42
0
0
0
(136)
0
0
0
3
0
0
0
(92)
0
0
0
(58)
0
0
0
Total Other Income
0
(41)
0
0
0
(42)
(5)
(13)
(25)
(34)
(30)
(28)
(22)
(34)
(23)
(21)
(21)
(28)
(22)
(18)
(18)
(21)
(17)
(26)
(28)
(17)
(22)
(15)
(7)
(19)
(18)
(23)
(26)
(21)
(23)
(19)
(22)
0
(12)
47
49
Pre-Tax Income
825
N/A
334
-60%
1 289
+286%
1 393
+8%
1 488
+7%
1 132
-24%
1 171
+3%
1 192
+2%
1 182
-1%
1 247
+5%
1 290
+3%
1 289
0%
1 278
-1%
1 250
-2%
1 234
-1%
1 210
-2%
1 158
-4%
986
-15%
975
-1%
968
-1%
952
-2%
1 039
+9%
916
-12%
470
-49%
397
-16%
353
-11%
406
+15%
803
+98%
847
+5%
907
+7%
902
-1%
599
-34%
417
-30%
30
-93%
(401)
N/A
(421)
-5%
(402)
+5%
(515)
-28%
(412)
+20%
(780)
-89%
(934)
-20%
Net Income
Tax Provision
(221)
(344)
(72)
(94)
(122)
(263)
(271)
(281)
(275)
(269)
(269)
(260)
(257)
(256)
(252)
(246)
(236)
(233)
(232)
(232)
(230)
(229)
(201)
(101)
(83)
(100)
(109)
(192)
(198)
(201)
(200)
(138)
(107)
(32)
57
61
63
60
73
184
215
Income from Continuing Operations
604
(10)
1 217
1 299
1 366
869
900
911
907
978
1 021
1 029
1 021
994
982
964
922
753
743
736
722
810
715
369
314
253
297
611
649
706
702
461
310
(2)
(344)
(360)
(339)
(455)
(339)
(596)
(719)
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
1
1
2
3
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
14
N/A
(28)
N/A
78
N/A
175
+124%
756
+332%
829
+10%
847
+2%
861
+2%
850
-1%
456
-46%
490
+7%
501
+2%
519
+4%
1 015
+96%
1 003
-1%
986
-2%
923
-6%
753
-18%
743
-1%
736
-1%
722
-2%
810
+12%
715
-12%
369
-48%
314
-15%
253
-19%
297
+17%
611
+106%
649
+6%
706
+9%
702
-1%
461
-34%
310
-33%
(2)
N/A
(344)
-17 100%
(360)
-5%
(339)
+6%
(347)
-2%
(379)
-9%
(784)
-107%
(907)
-16%
EPS (Diluted)
0.08
N/A
-0.16
N/A
0.46
N/A
1.03
+124%
4.48
+335%
4.91
+10%
5.03
+2%
5.1
+1%
5.04
-1%
2.7
-46%
2.9
+7%
2.96
+2%
3.07
+4%
6.01
+96%
5.94
-1%
5.84
-2%
5.46
-7%
4.46
-18%
4.4
-1%
4.36
-1%
4.28
-2%
4.79
+12%
4.23
-12%
2.18
-48%
1.85
-15%
1.49
-19%
1.76
+18%
3.61
+105%
3.84
+6%
1.87
-51%
4.16
+122%
2.73
-34%
1.84
-33%
-0.01
N/A
-2.04
-20 300%
-0.95
+53%
-0.9
+5%
-0.92
-2%
-1
-9%
-1.34
-34%
-1.34
N/A

See Also

Discover More