Nibe Industrier AB
STO:NIBE B

Watchlist Manager
Nibe Industrier AB Logo
Nibe Industrier AB
STO:NIBE B
Watchlist
Price: 45.75 SEK 1.87% Market Closed
Market Cap: 92.2B SEK
Have any thoughts about
Nibe Industrier AB?
Write Note

Income Statement

Earnings Waterfall
Nibe Industrier AB

Revenue
42.7B SEK
Cost of Revenue
-30.3B SEK
Gross Profit
12.4B SEK
Operating Expenses
-8.9B SEK
Operating Income
3.5B SEK
Other Expenses
-1.9B SEK
Net Income
1.6B SEK

Income Statement
Nibe Industrier AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
25 342
N/A
25 924
+2%
26 058
+1%
26 598
+2%
27 146
+2%
27 632
+2%
29 195
+6%
30 129
+3%
30 832
+2%
32 750
+6%
34 616
+6%
36 792
+6%
40 071
+9%
42 968
+7%
45 145
+5%
46 660
+3%
46 649
0%
44 497
-5%
42 699
-4%
Gross Profit
Cost of Revenue
(17 036)
(17 472)
(17 612)
(17 821)
(18 171)
(18 415)
(19 313)
(20 050)
(20 628)
(22 200)
(23 656)
(25 359)
(27 462)
(29 037)
(30 283)
(31 017)
(31 026)
(31 067)
(30 321)
Gross Profit
8 306
N/A
8 452
+2%
8 446
0%
8 777
+4%
8 975
+2%
9 217
+3%
9 882
+7%
10 079
+2%
10 204
+1%
10 550
+3%
10 960
+4%
11 433
+4%
12 609
+10%
13 931
+10%
14 862
+7%
15 643
+5%
15 623
0%
13 430
-14%
12 378
-8%
Operating Income
Operating Expenses
(5 346)
(5 351)
(5 322)
(5 468)
(5 656)
(5 463)
(5 625)
(5 656)
(6 018)
(6 006)
(6 069)
(6 279)
(7 369)
(7 254)
(7 907)
(8 374)
(9 099)
(8 791)
(8 917)
Selling, General & Administrative
(5 227)
(5 617)
(5 600)
(5 792)
(5 512)
(5 837)
(6 002)
(6 002)
(5 956)
(6 523)
(6 851)
(7 162)
(7 518)
(8 092)
(8 597)
(9 071)
(9 331)
(9 599)
(9 657)
Depreciation & Amortization
(244)
0
0
0
(270)
0
0
0
(259)
0
0
0
(32)
0
0
0
(47)
0
0
Other Operating Expenses
125
266
278
324
126
374
377
346
197
517
782
883
181
838
690
697
279
808
740
Operating Income
2 960
N/A
3 101
+5%
3 124
+1%
3 309
+6%
3 319
+0%
3 754
+13%
4 257
+13%
4 423
+4%
4 186
-5%
4 544
+9%
4 891
+8%
5 154
+5%
5 240
+2%
6 677
+27%
6 955
+4%
7 269
+5%
6 524
-10%
4 639
-29%
3 461
-25%
Pre-Tax Income
Interest Income Expense
(78)
(223)
(194)
(241)
11
(190)
(207)
(162)
103
(153)
(124)
(107)
243
(254)
(378)
(545)
(213)
(873)
(1 000)
Non-Reccuring Items
(47)
0
0
0
328
353
390
390
39
0
0
0
223
0
0
0
29
0
0
Total Other Income
1
0
0
0
0
0
0
0
(10)
0
0
0
(31)
0
0
0
(9)
0
0
Pre-Tax Income
2 836
N/A
2 878
+1%
2 930
+2%
3 068
+5%
3 658
+19%
3 917
+7%
4 440
+13%
4 651
+5%
4 318
-7%
4 391
+2%
4 767
+9%
5 047
+6%
5 675
+12%
6 423
+13%
6 577
+2%
6 724
+2%
6 331
-6%
3 766
-41%
2 461
-35%
Net Income
Tax Provision
(652)
(676)
(684)
(689)
(735)
(783)
(886)
(954)
(940)
(978)
(1 029)
(1 112)
(1 280)
(1 434)
(1 502)
(1 537)
(1 535)
(1 105)
(907)
Income from Continuing Operations
2 184
2 202
2 246
2 379
2 923
3 134
3 554
3 697
3 378
3 413
3 738
3 935
4 395
4 989
5 075
5 187
4 796
2 661
1 554
Income to Minority Interest
(14)
(25)
(37)
(50)
(57)
(56)
(57)
(57)
(58)
(65)
(73)
(61)
(44)
(30)
(13)
(13)
(11)
(3)
4
Net Income (Common)
2 170
N/A
2 177
+0%
2 209
+1%
2 329
+5%
2 866
+23%
3 078
+7%
3 497
+14%
3 640
+4%
3 320
-9%
3 348
+1%
3 665
+9%
3 874
+6%
4 351
+12%
4 959
+14%
5 062
+2%
5 174
+2%
4 785
-8%
2 658
-44%
1 558
-41%
EPS (Diluted)
1.08
N/A
1.07
-1%
1.09
+2%
1.15
+6%
1.42
+23%
1.53
+8%
1.73
+13%
1.81
+5%
1.65
-9%
1.66
+1%
1.82
+10%
1.92
+5%
2.16
+13%
2.46
+14%
2.51
+2%
2.56
+2%
2.37
-7%
1.32
-44%
0.77
-42%

See Also

Discover More