NGS Intrinsic Valuation and Fundamental Analysis - NGS Group AB - Alpha Spread

NGS Group AB
STO:NGS

Watchlist Manager
NGS Group AB Logo
NGS Group AB
STO:NGS
Watchlist
Price: 3.45 SEK 6.15% Market Closed
Market Cap: 85.6m SEK
Have any thoughts about
NGS Group AB?
Write Note

Intrinsic Value

The intrinsic value of one NGS stock under the Base Case scenario is 10.29 SEK. Compared to the current market price of 3.45 SEK, NGS Group AB is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NGS Intrinsic Value
10.29 SEK
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NGS Group AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NGS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NGS?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about NGS Group AB

Provide an overview of the primary business activities
of NGS Group AB.

What unique competitive advantages
does NGS Group AB hold over its rivals?

What risks and challenges
does NGS Group AB face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NGS Group AB.

Provide P/S
for NGS Group AB.

Provide P/E
for NGS Group AB.

Provide P/OCF
for NGS Group AB.

Provide P/FCFE
for NGS Group AB.

Provide P/B
for NGS Group AB.

Provide EV/S
for NGS Group AB.

Provide EV/GP
for NGS Group AB.

Provide EV/EBITDA
for NGS Group AB.

Provide EV/EBIT
for NGS Group AB.

Provide EV/OCF
for NGS Group AB.

Provide EV/FCFF
for NGS Group AB.

Provide EV/IC
for NGS Group AB.

What are the Revenue projections
for NGS Group AB?

How accurate were the past Revenue estimates
for NGS Group AB?

What are the Net Income projections
for NGS Group AB?

How accurate were the past Net Income estimates
for NGS Group AB?

What are the EPS projections
for NGS Group AB?

How accurate were the past EPS estimates
for NGS Group AB?

What are the EBIT projections
for NGS Group AB?

How accurate were the past EBIT estimates
for NGS Group AB?

Compare the revenue forecasts
for NGS Group AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NGS Group AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NGS Group AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of NGS Group AB compared to its peers.

Compare the P/E ratios
of NGS Group AB against its peers.

Discuss the investment returns and shareholder value creation
comparing NGS Group AB with its peers.

Analyze the financial leverage
of NGS Group AB compared to its main competitors.

Show all profitability ratios
for NGS Group AB.

Provide ROE
for NGS Group AB.

Provide ROA
for NGS Group AB.

Provide ROIC
for NGS Group AB.

Provide ROCE
for NGS Group AB.

Provide Gross Margin
for NGS Group AB.

Provide Operating Margin
for NGS Group AB.

Provide Net Margin
for NGS Group AB.

Provide FCF Margin
for NGS Group AB.

Show all solvency ratios
for NGS Group AB.

Provide D/E Ratio
for NGS Group AB.

Provide D/A Ratio
for NGS Group AB.

Provide Interest Coverage Ratio
for NGS Group AB.

Provide Altman Z-Score Ratio
for NGS Group AB.

Provide Quick Ratio
for NGS Group AB.

Provide Current Ratio
for NGS Group AB.

Provide Cash Ratio
for NGS Group AB.

What is the historical Revenue growth
over the last 5 years for NGS Group AB?

What is the historical Net Income growth
over the last 5 years for NGS Group AB?

What is the current Free Cash Flow
of NGS Group AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for NGS Group AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NGS Group AB

Current Assets 97.8m
Cash & Short-Term Investments 21.8m
Receivables 38.2m
Other Current Assets 37.8m
Non-Current Assets 89.1m
Long-Term Investments 1.6m
PP&E 8.7m
Intangibles 69.3m
Other Non-Current Assets 9.6m
Current Liabilities 65.7m
Accounts Payable 16.7m
Accrued Liabilities 31m
Other Current Liabilities 17.9m
Non-Current Liabilities 27.3m
Long-Term Debt 17.5m
Other Non-Current Liabilities 9.8m
Efficiency

Earnings Waterfall
NGS Group AB

Revenue
419.1m SEK
Cost of Revenue
-18.5m SEK
Gross Profit
400.6m SEK
Operating Expenses
-541.9m SEK
Operating Income
-141.3m SEK
Other Expenses
-46.1m SEK
Net Income
-187.4m SEK

Free Cash Flow Analysis
NGS Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NGS Profitability Score
Profitability Due Diligence

NGS Group AB's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
25/100
Profitability
Score

NGS Group AB's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

NGS Solvency Score
Solvency Due Diligence

NGS Group AB's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
40/100
Solvency
Score

NGS Group AB's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NGS Price Targets Summary
NGS Group AB

There are no price targets for NGS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NGS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 27, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about NGS dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NGS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

NGS Group AB Logo
NGS Group AB

Country

Sweden

Industry

Health Care

Market Cap

80.6m SEK

Dividend Yield

0%

Description

NGS Group AB engages in the provision of executive search, recruitment, and placement services. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2002-03-25. The firm operates within three business sectors, namely School Replacement, Psychiatric and First Med. The School Replacement area offers temporary employment services to pre-schools, primary schools and secondary schools, and employs teachers, nannies, student assistants, cooks and kitchen assistants for both short and long term. The Psychiatric sector is engaged in the leasing of doctors and nurses to psychiatric clinics. The First Med sector is engaged in the leasing of nurses to municipalities and private health care operators, and employs specialists within such areas, as emergency care, geriatrics, primary care and healthcare administration. The firm operates through numerous subsidiaries, among others, Hemmafronten AB, Stjarnpoolen AB, Nurse Partner Scandinavia AB and Human Capital Group HCG AB.

Contact

STOCKHOLM
Stockholm
Kungsgatan 12
+46850580830
www.ngsgroup.se

IPO

2002-03-25

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one NGS stock?

The intrinsic value of one NGS stock under the Base Case scenario is 10.29 SEK.

Is NGS stock undervalued or overvalued?

Compared to the current market price of 3.45 SEK, NGS Group AB is Undervalued by 66%.

Back to Top