New Wave Group AB
STO:NEWA B

Watchlist Manager
New Wave Group AB Logo
New Wave Group AB
STO:NEWA B
Watchlist
Price: 101 SEK 2.54% Market Closed
Market Cap: 13.4B SEK
Have any thoughts about
New Wave Group AB?
Write Note

Intrinsic Value

The intrinsic value of one NEWA B stock under the Base Case scenario is 152.49 SEK. Compared to the current market price of 101 SEK, New Wave Group AB is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEWA B Intrinsic Value
152.49 SEK
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
New Wave Group AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NEWA B cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NEWA B?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about New Wave Group AB

Provide an overview of the primary business activities
of New Wave Group AB.

What unique competitive advantages
does New Wave Group AB hold over its rivals?

What risks and challenges
does New Wave Group AB face in the near future?

Has there been any significant insider trading activity
in New Wave Group AB recently?

Summarize the latest earnings call
of New Wave Group AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for New Wave Group AB.

Provide P/S
for New Wave Group AB.

Provide P/E
for New Wave Group AB.

Provide P/OCF
for New Wave Group AB.

Provide P/FCFE
for New Wave Group AB.

Provide P/B
for New Wave Group AB.

Provide EV/S
for New Wave Group AB.

Provide EV/GP
for New Wave Group AB.

Provide EV/EBITDA
for New Wave Group AB.

Provide EV/EBIT
for New Wave Group AB.

Provide EV/OCF
for New Wave Group AB.

Provide EV/FCFF
for New Wave Group AB.

Provide EV/IC
for New Wave Group AB.

Show me price targets
for New Wave Group AB made by professional analysts.

What are the Revenue projections
for New Wave Group AB?

How accurate were the past Revenue estimates
for New Wave Group AB?

What are the Net Income projections
for New Wave Group AB?

How accurate were the past Net Income estimates
for New Wave Group AB?

What are the EPS projections
for New Wave Group AB?

How accurate were the past EPS estimates
for New Wave Group AB?

What are the EBIT projections
for New Wave Group AB?

How accurate were the past EBIT estimates
for New Wave Group AB?

Compare the revenue forecasts
for New Wave Group AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of New Wave Group AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of New Wave Group AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of New Wave Group AB compared to its peers.

Compare the P/E ratios
of New Wave Group AB against its peers.

Discuss the investment returns and shareholder value creation
comparing New Wave Group AB with its peers.

Analyze the financial leverage
of New Wave Group AB compared to its main competitors.

Show all profitability ratios
for New Wave Group AB.

Provide ROE
for New Wave Group AB.

Provide ROA
for New Wave Group AB.

Provide ROIC
for New Wave Group AB.

Provide ROCE
for New Wave Group AB.

Provide Gross Margin
for New Wave Group AB.

Provide Operating Margin
for New Wave Group AB.

Provide Net Margin
for New Wave Group AB.

Provide FCF Margin
for New Wave Group AB.

Show all solvency ratios
for New Wave Group AB.

Provide D/E Ratio
for New Wave Group AB.

Provide D/A Ratio
for New Wave Group AB.

Provide Interest Coverage Ratio
for New Wave Group AB.

Provide Altman Z-Score Ratio
for New Wave Group AB.

Provide Quick Ratio
for New Wave Group AB.

Provide Current Ratio
for New Wave Group AB.

Provide Cash Ratio
for New Wave Group AB.

What is the historical Revenue growth
over the last 5 years for New Wave Group AB?

What is the historical Net Income growth
over the last 5 years for New Wave Group AB?

What is the current Free Cash Flow
of New Wave Group AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for New Wave Group AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
New Wave Group AB

Current Assets 7.4B
Cash & Short-Term Investments 492m
Receivables 1.7B
Other Current Assets 5.2B
Non-Current Assets 3.5B
Long-Term Investments 38.7m
PP&E 1.5B
Intangibles 1.8B
Other Non-Current Assets 136.4m
Current Liabilities 1.8B
Accounts Payable 795.1m
Accrued Liabilities 396.9m
Other Current Liabilities 641.3m
Non-Current Liabilities 2.5B
Long-Term Debt 2.3B
Other Non-Current Liabilities 215.5m
Efficiency

Earnings Waterfall
New Wave Group AB

Revenue
9.5B SEK
Cost of Revenue
-6.5B SEK
Gross Profit
3B SEK
Operating Expenses
-1.6B SEK
Operating Income
1.4B SEK
Other Expenses
-421.9m SEK
Net Income
968.9m SEK

Free Cash Flow Analysis
New Wave Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

New Wave Group faced a tough first quarter in 2024, with net sales dropping by 7% to nearly SEK 2 billion, impacted by a shifted Easter holiday. Net profit fell by SEK 100 million due to lower sales and higher marketing costs. Despite these challenges, the company's gross profit margin remained stable at 49.7%, and cash flow improved significantly. The Sport and Leisure segment saw some regional growth, while the Corporate and Gifts segments faced broader declines. Leadership remains optimistic, forecasting growth, especially in the Sports segment, through increased marketing and inventory investments.

What is Earnings Call?
Fundamental Scores

NEWA B Profitability Score
Profitability Due Diligence

New Wave Group AB's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Free Cash Flow
57/100
Profitability
Score

New Wave Group AB's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

NEWA B Solvency Score
Solvency Due Diligence

New Wave Group AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
69/100
Solvency
Score

New Wave Group AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEWA B Price Targets Summary
New Wave Group AB

There are no price targets for NEWA B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NEWA B?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NEWA B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NEWA B Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

New Wave Group AB Logo
New Wave Group AB

Country

Sweden

Industry

Textiles, Apparel & Luxury Goods

Market Cap

13.4B SEK

Dividend Yield

4.94%

Description

New Wave Group AB engages in the design, acquisition and development of brands and products. The company is headquartered in Goeteborg, Vastra Gotalands and currently employs 2,060 full-time employees. The Company’s activities are divided into three business areas: Corporate Promo, Sports & Leisure and Gifts & Home Furnishings. The Corporate Promo area is divided into three subdivisions: Promowear, offering clothes adapted for printing and embroidery; Promotional Gifts, which promotes and markets a brand through pens, bags, and towels, among others; and Workwear, providing clothing for processionals, such as construction and installation workers, waiters and carriers. The Sports & Leisure area operates a range of sport brands, named AHEAD, ANNIKA, Craft, and Skona Marie, among others. The Gifts & Home Furnishings area includes glass and metal home decorations, cutlery, as well as textile goods. Furthermore, the Company operates worldwide through a number of subsidiaries, such as DJ Frantextile AB, GC Sportswear Oy, Jobman Workwear AB, New Wave France SAS and Texet AB.

Contact

VASTRA GOTALANDS
Goeteborg
Kungsportsavenyen 10
+46317128900.0
www.nwg.se

IPO

1997-12-11

Employees

2 060

Officers

Founder, Group CEO, President & Director
Mr. Torsten Jansson VD
Chief Financial Officer
Mr. Lars Jönsson
1st Senior VP & Deputy Group CEO
Mr. Goran Harstedt
Chief Buying Officer
Mr. Mark Cao
CIO
Patric Broman
Manager of CSR & Sustainability
Anni Sandgren

See Also

Discover More
What is the Intrinsic Value of one NEWA B stock?

The intrinsic value of one NEWA B stock under the Base Case scenario is 152.49 SEK.

Is NEWA B stock undervalued or overvalued?

Compared to the current market price of 101 SEK, New Wave Group AB is Undervalued by 34%.

Back to Top