N

Nepa AB
STO:NEPA

Watchlist Manager
Nepa AB
STO:NEPA
Watchlist
Price: 19.5 SEK 1.04%
Market Cap: 153.3m SEK
Have any thoughts about
Nepa AB?
Write Note

Intrinsic Value

The intrinsic value of one NEPA stock under the Base Case scenario is 44.46 SEK. Compared to the current market price of 19.5 SEK, Nepa AB is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEPA Intrinsic Value
44.46 SEK
Undervaluation 56%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nepa AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NEPA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NEPA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Nepa AB

Provide an overview of the primary business activities
of Nepa AB.

What unique competitive advantages
does Nepa AB hold over its rivals?

What risks and challenges
does Nepa AB face in the near future?

Summarize the latest earnings call
of Nepa AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nepa AB.

Provide P/S
for Nepa AB.

Provide P/E
for Nepa AB.

Provide P/OCF
for Nepa AB.

Provide P/FCFE
for Nepa AB.

Provide P/B
for Nepa AB.

Provide EV/S
for Nepa AB.

Provide EV/GP
for Nepa AB.

Provide EV/EBITDA
for Nepa AB.

Provide EV/EBIT
for Nepa AB.

Provide EV/OCF
for Nepa AB.

Provide EV/FCFF
for Nepa AB.

Provide EV/IC
for Nepa AB.

Show me price targets
for Nepa AB made by professional analysts.

What are the Revenue projections
for Nepa AB?

How accurate were the past Revenue estimates
for Nepa AB?

What are the Net Income projections
for Nepa AB?

How accurate were the past Net Income estimates
for Nepa AB?

What are the EPS projections
for Nepa AB?

How accurate were the past EPS estimates
for Nepa AB?

What are the EBIT projections
for Nepa AB?

How accurate were the past EBIT estimates
for Nepa AB?

Compare the revenue forecasts
for Nepa AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nepa AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nepa AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nepa AB compared to its peers.

Compare the P/E ratios
of Nepa AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Nepa AB with its peers.

Analyze the financial leverage
of Nepa AB compared to its main competitors.

Show all profitability ratios
for Nepa AB.

Provide ROE
for Nepa AB.

Provide ROA
for Nepa AB.

Provide ROIC
for Nepa AB.

Provide ROCE
for Nepa AB.

Provide Gross Margin
for Nepa AB.

Provide Operating Margin
for Nepa AB.

Provide Net Margin
for Nepa AB.

Provide FCF Margin
for Nepa AB.

Show all solvency ratios
for Nepa AB.

Provide D/E Ratio
for Nepa AB.

Provide D/A Ratio
for Nepa AB.

Provide Interest Coverage Ratio
for Nepa AB.

Provide Altman Z-Score Ratio
for Nepa AB.

Provide Quick Ratio
for Nepa AB.

Provide Current Ratio
for Nepa AB.

Provide Cash Ratio
for Nepa AB.

What is the historical Revenue growth
over the last 5 years for Nepa AB?

What is the historical Net Income growth
over the last 5 years for Nepa AB?

What is the current Free Cash Flow
of Nepa AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nepa AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nepa AB

Current Assets 88.7m
Cash & Short-Term Investments 24.9m
Receivables 39.9m
Other Current Assets 23.8m
Non-Current Assets 51.4m
Long-Term Investments 1.2m
PP&E 447k
Intangibles 49.8m
Current Liabilities 62.8m
Accounts Payable 22.9m
Accrued Liabilities 32.1m
Other Current Liabilities 7.8m
Efficiency

Earnings Waterfall
Nepa AB

Revenue
282.7m SEK
Cost of Revenue
-100.4m SEK
Gross Profit
182.3m SEK
Operating Expenses
-183.2m SEK
Operating Income
-952k SEK
Other Expenses
695k SEK
Net Income
-257k SEK

Free Cash Flow Analysis
Nepa AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, Nepa demonstrated notable underlying profitability, reporting an adjusted EBIT of SEK 1.7 million, an 8% EBIDTA margin. Despite a decline in annual recurring revenue (ARR) due to client churn, a focus on ad hoc sales captured some losses. The company remains cautious in a soft market but sees potential for long-term growth, particularly with a new Chief Revenue Officer leading initiatives to build a professional sales team. With a gross margin of 77%, Nepa is targeting controlled profitability while ramping up marketing efforts, forecasting ongoing improvements as it fine-tunes its product offerings.

What is Earnings Call?
Fundamental Scores

NEPA Profitability Score
Profitability Due Diligence

Nepa AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Free Cash Flow
50/100
Profitability
Score

Nepa AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NEPA Solvency Score
Solvency Due Diligence

Nepa AB's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Nepa AB's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEPA Price Targets Summary
Nepa AB

Wall Street analysts forecast NEPA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NEPA is 45.9 SEK with a low forecast of 45.45 SEK and a high forecast of 47.25 SEK.

Lowest
Price Target
45.45 SEK
133% Upside
Average
Price Target
45.9 SEK
135% Upside
Highest
Price Target
47.25 SEK
142% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NEPA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 18, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about NEPA dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NEPA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nepa AB

Country

Sweden

Industry

Media

Market Cap

153.3m SEK

Dividend Yield

6.31%

Description

Nepa AB engages in the provision of research, consultation and information technology services. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2016-04-26. The firm operates as a developer of software and online tracking solutions for analysis of big data and customer behavior data. The firm's main solutions are focused on statistical analysis of customer interaction data. The firm's ActionHub product is a platform for research that is trigger-based where surveys are triggered by store-visits, purchases, surfing onto a site or any other kind of customer behavior that can be registered. The firm's solutions are used by number of industries, such as retail, media and entertainment, telecommunications, fast moving consumer goods (FMCG), marketing agencies and financial services, among others.

Contact

STOCKHOLM
Stockholm
Maria Skolgata 83
+46840026800
nepa.com

IPO

2016-04-26

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one NEPA stock?

The intrinsic value of one NEPA stock under the Base Case scenario is 44.46 SEK.

Is NEPA stock undervalued or overvalued?

Compared to the current market price of 19.5 SEK, Nepa AB is Undervalued by 56%.

Back to Top