N

Nelly Group AB (publ)
STO:NELLY

Watchlist Manager
Nelly Group AB (publ)
STO:NELLY
Watchlist
Price: 27.8 SEK -4.14% Market Closed
Market Cap: 833.2m SEK
Have any thoughts about
Nelly Group AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Nelly Group AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Jun-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
0
0
0
0
(47)
0
0
0
(72)
0
0
0
(2)
0
0
0
Depreciation & Amortization
0
0
0
0
10
0
0
0
44
0
0
0
49
0
0
0
Other Non-Cash Items
(64)
0
0
0
30
0
0
0
5
0
0
0
4
0
0
0
Cash Taxes Paid
0
0
0
0
(1)
0
0
0
(1)
0
0
0
2
0
0
0
Cash Interest Paid
0
0
0
0
7
0
0
0
13
0
0
0
17
0
0
0
Change in Working Capital
(25)
77
7
(26)
27
(85)
(58)
(87)
(42)
18
52
101
10
109
138
133
Cash from Operating Activities
(248)
N/A
414
N/A
231
-44%
197
-15%
19
-91%
(85)
N/A
(58)
+32%
(87)
-51%
(65)
+26%
18
N/A
52
+189%
101
+95%
59
-41%
109
+83%
138
+27%
133
-3%
Investing Cash Flow
Capital Expenditures
(2)
(3)
(16)
(20)
(23)
(23)
(13)
(12)
(11)
(7)
(6)
(12)
(23)
(32)
(37)
(31)
Other Items
(190)
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
Cash from Investing Activities
(53)
N/A
24
N/A
36
+46%
32
-11%
(23)
N/A
(22)
+3%
(13)
+41%
(12)
+6%
(11)
+10%
(8)
+32%
(6)
+16%
(12)
-90%
(23)
-91%
(32)
-39%
(37)
-15%
(31)
+16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
47
47
47
0
0
0
Net Issuance of Debt
17
(126)
(27)
(34)
(23)
(21)
(26)
5
(25)
(25)
(26)
(56)
(28)
(29)
(30)
(31)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
83
0
(0)
(0)
(6)
0
0
0
0
0
(2)
(2)
(2)
(5)
0
0
Cash from Financing Activities
61
N/A
(103)
N/A
(71)
+31%
(78)
-10%
(29)
+63%
(27)
+7%
(32)
-18%
(1)
+97%
(25)
-3 025%
(25)
-1%
20
N/A
(11)
N/A
18
N/A
13
-25%
(30)
N/A
(31)
-3%
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
1
1
1
1
1
1
0
(0)
1
1
0
0
(1)
(1)
Net Change in Cash
(241)
N/A
337
N/A
196
-42%
152
-23%
(33)
N/A
(134)
-310%
(102)
+24%
(100)
+2%
(101)
-1%
(15)
+85%
67
N/A
80
+19%
54
-32%
90
+66%
70
-23%
70
+1%
Free Cash Flow
Free Cash Flow
(251)
N/A
411
N/A
215
-48%
178
-17%
(4)
N/A
(108)
-2 343%
(71)
+34%
(100)
-41%
(76)
+24%
11
N/A
46
+333%
89
+96%
36
-59%
77
+111%
101
+32%
102
+1%

See Also

Discover More