Ncc AB
STO:NCC B

Watchlist Manager
Ncc AB Logo
Ncc AB
STO:NCC B
Watchlist
Price: 160.3 SEK 0.19% Market Closed
Market Cap: 14.6B SEK
Have any thoughts about
Ncc AB?
Write Note
Section:
 

Relative Value

The Relative Value of one NCC B stock under the Base Case scenario is 234.83 SEK. Compared to the current market price of 160.3 SEK, Ncc AB is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCC B Relative Value
Base Case
234.83 SEK
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
11
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.3
More Details
12.6
P/E
P/E
Price to Earnings
12.6
vs History
1
vs Industry
43
Median 3Y
8.1
Median 5Y
9.7
Industry
15.3
Forward
10.8
More Details
21.8
P/OCF
P/OCF
Price to OCF
21.8
vs History
11
vs Industry
14
Median 3Y
10.3
Median 5Y
9.9
Industry
8.9
More Details
89.6
P/FCFE
P/FCFE
Price to FCFE
89.6
vs History
11
vs Industry
2
Median 3Y
16.8
Median 5Y
5.7
Industry
13.1
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
50
vs Industry
22
Median 3Y
1.7
Median 5Y
2.2
Industry
1.2
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
6
vs Industry
74
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.3
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
6
vs Industry
50
Median 3Y
2.9
Median 5Y
3.1
Industry
5.2
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
9
vs Industry
30
Median 3Y
6.7
Median 5Y
7.4
Industry
9.7
Forward
5.7
More Details
11.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.7
vs History
9
vs Industry
36
Median 3Y
8.2
Median 5Y
8.8
Industry
12.4
Forward
9.5
More Details
25.2
EV/OCF
EV/OCF
Enterprise Value to OCF
25.2
vs History
11
vs Industry
14
Median 3Y
12.2
Median 5Y
10.9
Industry
10.1
More Details
103.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
103.6
vs History
11
vs Industry
2
Median 3Y
7.9
Median 5Y
5.9
Industry
12.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
12
vs Industry
48
Median 3Y
0.5
Median 5Y
0.6
Industry
0.8
More Details

Multiples Across Competitors

NCC B Competitors Multiples
Ncc AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Ncc AB
STO:NCC B
15.7B SEK 0.3 12.6 11.7 11.7
MY
Malaysian Resources Corporation Bhd
KLSE:MRCB
9.1T MYR 4 608.7 63 268.7 40 819.5 40 819.5
MY
Econpile Holdings Bhd
KLSE:ECONBHD
4.1T MYR 9 711.3 -160 695.3 -391 952.3 -268 827.4
MY
UEM Edgenta Bhd
KLSE:EDGENTA
385B MYR 126.7 10 947.4 0 0
MY
PJBumi Bhd
KLSE:PJBUMI
313.7B MYR 12 604.5 -3 872 222.2 523 623.5 17 425 027.3
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
48.1B USD 2.1 59.4 27.2 43.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
252.2B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.5B EUR 3.3 39.1 31.2 48
P/E Multiple
Earnings Growth P/E to Growth
SE
Ncc AB
STO:NCC B
Average P/E: 8 268.7
12.6
4%
3.6
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
63 268.7
-11%
N/A
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -160 695.3 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
10 947.4
36%
301.4
MY
P
PJBumi Bhd
KLSE:PJBUMI
Negative Multiple: -3 872 222.2 N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
37.3
82%
0.5
IN
Larsen & Toubro Ltd
NSE:LT
37
82%
0.5
FR
Vinci SA
PAR:DG
12.2
20%
0.6
US
Quanta Services Inc
NYSE:PWR
59.4
134%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
5
8%
0.6
ES
Ferrovial SA
MAD:FER
39.1
64%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Ncc AB
STO:NCC B
Average EV/EBITDA: 62 729.9
11.7
19%
0.6
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
40 819.5
135%
301.9
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -391 952.3 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Not Available
85%
N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
523 623.5
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27.2
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.2
68%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Ncc AB
STO:NCC B
Average EV/EBIT: 1 940 668.5
11.7
32%
0.4
MY
M
Malaysian Resources Corporation Bhd
KLSE:MRCB
40 819.5
287%
142.4
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Negative Multiple: -268 827.4 N/A N/A
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Not Available
-34%
N/A
MY
P
PJBumi Bhd
KLSE:PJBUMI
17 425 027.3
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
43.2
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
48
106%
0.5

See Also

Summary
NCC B intrinsic value, competitors valuation, and company profile.
DCF Valuation
NCC B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NCC B stock valuation using valuation multiples.
Wall Street Estimates
NCC B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NCC B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.