NCAB Group AB (publ)
STO:NCAB

Watchlist Manager
NCAB Group AB (publ) Logo
NCAB Group AB (publ)
STO:NCAB
Watchlist
Price: 56.75 SEK Market Closed
Market Cap: 10.6B SEK
Have any thoughts about
NCAB Group AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
NCAB Group AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
66
61
49
90
128
137
151
156
162
159
172
173
182
201
252
324
387
426
477
531
546
625
629
617
591
546
497
437
Depreciation & Amortization
9
0
0
0
9
0
0
0
18
0
0
0
28
0
0
0
41
0
0
0
77
0
0
0
99
0
0
0
Other Non-Cash Items
9
(8)
(3)
(15)
(20)
23
22
16
(4)
19
19
17
(3)
9
5
29
30
75
121
85
(17)
82
48
81
(32)
59
70
61
Cash Taxes Paid
19
20
24
21
22
16
19
25
17
26
26
17
44
40
37
48
35
35
53
45
91
95
132
155
176
202
187
179
Cash Interest Paid
7
8
8
10
7
6
6
5
5
7
9
10
12
11
12
12
15
19
21
23
27
35
40
56
63
66
71
66
Change in Working Capital
(45)
(42)
(29)
(34)
(47)
(55)
(44)
(23)
(23)
(37)
(9)
2
(13)
(20)
(114)
(277)
(411)
(426)
(406)
(211)
(38)
38
74
100
43
(14)
(27)
(104)
Cash from Operating Activities
37
N/A
10
-74%
17
+71%
41
+143%
70
+71%
106
+51%
130
+23%
149
+15%
153
+3%
141
-8%
182
+29%
192
+5%
194
+1%
190
-2%
143
-25%
76
-47%
48
-36%
74
+54%
192
+158%
404
+110%
568
+40%
746
+31%
750
+1%
798
+6%
700
-12%
591
-16%
540
-9%
394
-27%
Investing Cash Flow
Capital Expenditures
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(3)
(7)
(8)
(7)
(7)
(2)
(2)
(2)
(3)
(5)
(12)
(18)
(26)
(43)
(55)
(62)
(64)
(53)
(33)
(19)
(12)
Other Items
(0)
(1)
(1)
(4)
(3)
(48)
(53)
(50)
(87)
(226)
(344)
(201)
(166)
(178)
(75)
(236)
(571)
(460)
(537)
(515)
(176)
(145)
(382)
(415)
(438)
(384)
(56)
(95)
Cash from Investing Activities
(5)
N/A
(5)
-1%
(4)
+19%
(6)
-61%
(5)
+13%
(50)
-836%
(56)
-12%
(53)
+4%
(94)
-77%
(234)
-148%
(351)
-50%
(208)
+41%
(168)
+19%
(179)
-7%
(77)
+57%
(239)
-209%
(576)
-141%
(472)
+18%
(556)
-18%
(540)
+3%
(218)
+60%
(200)
+9%
(445)
-123%
(478)
-8%
(491)
-3%
(417)
+15%
(75)
+82%
(106)
-41%
Financing Cash Flow
Net Issuance of Common Stock
2
3
105
104
104
102
(0)
(0)
0
0
287
287
287
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(28)
(24)
Net Issuance of Debt
48
72
(63)
(82)
(64)
(87)
5
(12)
(21)
176
211
78
70
(133)
(193)
(51)
487
558
631
521
(29)
(96)
55
108
127
128
(93)
(32)
Cash Paid for Dividends
0
(90)
(33)
(3)
(3)
(3)
(76)
(76)
(76)
(76)
(0)
(0)
0
0
(94)
(94)
(280)
(280)
(243)
(243)
(112)
(112)
(262)
(262)
(206)
(206)
(206)
(206)
Other
(91)
(1)
(20)
(20)
(20)
(20)
(0)
(0)
0
0
(12)
(12)
(12)
(12)
0
0
(6)
0
(6)
(6)
0
0
0
0
0
0
(2)
(2)
Cash from Financing Activities
(41)
N/A
(16)
+60%
(11)
+30%
(1)
+96%
17
N/A
(7)
N/A
(71)
-886%
(88)
-24%
(97)
-10%
100
N/A
487
+385%
354
-27%
346
-2%
142
-59%
(287)
N/A
(144)
+50%
201
N/A
272
+35%
382
+41%
271
-29%
(141)
N/A
(208)
-48%
(206)
+1%
(154)
+26%
(78)
+49%
(78)
+1%
(329)
-323%
(264)
+20%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
0
0
1
2
1
5
6
7
2
(2)
(5)
1
3
10
15
7
24
35
12
7
1
(10)
(11)
21
16
(5)
Net Change in Cash
(9)
N/A
(12)
-39%
2
N/A
34
+1 620%
83
+140%
51
-39%
4
-93%
13
+236%
(32)
N/A
14
N/A
320
+2 138%
336
+5%
367
+9%
153
-58%
(218)
N/A
(298)
-37%
(312)
-5%
(119)
+62%
42
N/A
170
+300%
221
+30%
345
+56%
100
-71%
157
+56%
121
-23%
117
-3%
152
+29%
19
-87%
Free Cash Flow
Free Cash Flow
33
N/A
6
-83%
14
+139%
38
+182%
68
+76%
104
+54%
127
+23%
147
+15%
146
0%
133
-9%
175
+31%
186
+6%
192
+4%
188
-2%
141
-25%
73
-49%
44
-40%
62
+43%
174
+179%
379
+118%
525
+39%
691
+32%
688
0%
735
+7%
648
-12%
558
-14%
521
-7%
382
-27%

See Also

Discover More