Mycronic AB (publ)
STO:MYCR

Watchlist Manager
Mycronic AB (publ) Logo
Mycronic AB (publ)
STO:MYCR
Watchlist
Price: 402.6 SEK 1% Market Closed
Market Cap: 39.4B SEK
Have any thoughts about
Mycronic AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Mycronic AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
0
278
0
0
0
540
0
0
0
689
0
0
0
836
0
0
0
1 011
0
0
0
1 122
54
333
679
890
1 334
1 295
1 054
1 046
752
734
830
890
871
823
890
1 262
1 693
1 884
2 177
Depreciation & Amortization
0
24
0
0
0
25
0
0
0
33
0
0
0
75
0
0
0
74
0
0
0
182
0
0
0
214
0
0
0
205
0
0
0
253
0
0
0
264
0
0
0
Other Non-Cash Items
0
49
0
0
0
11
0
0
0
39
0
0
0
56
0
0
0
7
0
0
0
(46)
0
0
0
55
0
0
0
(5)
0
0
0
(37)
0
0
0
132
0
0
0
Cash Taxes Paid
0
15
0
0
0
26
0
0
0
107
0
0
0
153
0
0
0
164
0
0
0
215
0
0
0
251
0
0
0
181
0
0
0
141
0
0
0
188
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
2
0
0
0
9
0
0
0
11
0
0
0
11
0
0
0
14
0
0
0
14
0
0
0
13
0
0
0
13
0
0
0
Change in Working Capital
221
67
616
549
626
85
771
712
540
(299)
350
576
967
18
785
587
225
(390)
768
964
958
(713)
708
255
371
(33)
(108)
246
(9)
(257)
(75)
(181)
(175)
(253)
311
618
592
(50)
(146)
(387)
(793)
Cash from Operating Activities
221
N/A
418
+89%
616
+48%
549
-11%
626
+14%
661
+6%
771
+17%
712
-8%
540
-24%
462
-15%
350
-24%
576
+64%
967
+68%
984
+2%
785
-20%
587
-25%
225
-62%
702
+212%
768
+9%
964
+26%
958
-1%
545
-43%
762
+40%
588
-23%
1 050
+79%
1 126
+7%
1 226
+9%
1 541
+26%
1 045
-32%
989
-5%
677
-32%
553
-18%
655
+18%
853
+30%
1 182
+39%
1 441
+22%
1 482
+3%
1 608
+9%
1 943
+21%
1 893
-3%
1 780
-6%
Investing Cash Flow
Capital Expenditures
0
(19)
0
0
0
(26)
0
0
0
(43)
0
0
0
(50)
0
0
0
(69)
0
(6)
(10)
(152)
0
0
0
(135)
0
0
0
(90)
0
0
0
(141)
0
0
0
(192)
0
0
0
Other Items
(34)
0
(15)
(19)
(20)
(11)
(86)
(80)
(71)
(725)
(754)
(823)
(807)
(131)
(155)
(450)
(508)
(372)
(444)
(93)
(77)
(247)
(424)
(462)
(465)
(15)
(128)
(1 124)
(1 121)
(1 133)
(1 055)
(32)
(26)
208
(144)
(139)
(177)
(3)
12
(179)
(170)
Cash from Investing Activities
(34)
N/A
(18)
+46%
(15)
+20%
(19)
-29%
(20)
-5%
(37)
-88%
(86)
-133%
(80)
+7%
(71)
+12%
(768)
-980%
(754)
+2%
(823)
-9%
(807)
+2%
(181)
+78%
(155)
+14%
(450)
-190%
(508)
-13%
(440)
+13%
(450)
-2%
(103)
+77%
(90)
+13%
(399)
-343%
(418)
-5%
(452)
-8%
(452)
0%
(150)
+67%
(128)
+15%
(1 124)
-778%
(1 121)
+0%
(1 223)
-9%
(1 055)
+14%
(32)
+97%
(26)
+19%
67
N/A
(144)
N/A
(139)
+3%
(177)
-27%
(195)
-10%
(180)
+8%
(371)
-106%
(362)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
0
(16)
0
0
0
(26)
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
(1)
0
0
0
2
0
0
0
(13)
0
0
0
(5)
0
0
0
(76)
0
0
0
(83)
0
0
0
(77)
0
0
0
(88)
0
0
0
Cash Paid for Dividends
0
(245)
0
0
0
(392)
0
0
0
(392)
0
0
0
(196)
0
0
0
(245)
0
(294)
(294)
(294)
0
0
0
(196)
0
0
0
(294)
0
0
0
(294)
0
0
0
(343)
0
0
0
Other
(245)
0
(245)
(637)
(392)
0
(392)
(392)
(392)
0
(394)
(194)
(194)
0
(192)
(105)
(258)
0
(270)
(181)
14
(27)
(29)
163
(307)
(16)
(327)
(368)
(130)
(37)
(401)
(799)
(695)
5
(387)
(494)
(447)
10
6
(87)
(91)
Cash from Financing Activities
(245)
N/A
(245)
+0%
(245)
N/A
(637)
-160%
(392)
+38%
(392)
+0%
(392)
0%
(392)
N/A
(392)
N/A
(392)
0%
(394)
0%
(194)
+51%
(194)
0%
(194)
+0%
(192)
+1%
(105)
+46%
(258)
-147%
(258)
0%
(270)
-5%
(475)
-76%
(280)
+41%
(326)
-16%
(328)
-1%
158
N/A
(312)
N/A
(288)
+8%
(327)
-14%
(368)
-13%
(130)
+65%
(437)
-236%
(401)
+8%
(799)
-99%
(695)
+13%
(382)
+45%
(387)
-1%
(494)
-28%
(447)
+10%
(447)
N/A
(451)
-1%
(544)
-21%
(548)
-1%
Change in Cash
Effect of Foreign Exchange Rates
14
19
30
15
12
4
(5)
6
9
9
9
(1)
(11)
(5)
3
16
15
12
16
4
22
6
22
(8)
(22)
(41)
(37)
(14)
4
51
30
70
74
44
33
5
(20)
(100)
(140)
(75)
(82)
Net Change in Cash
(44)
N/A
174
N/A
387
+123%
(91)
N/A
227
N/A
237
+4%
288
+21%
246
-15%
86
-65%
(689)
N/A
(788)
-14%
(443)
+44%
(45)
+90%
604
N/A
440
-27%
48
-89%
(526)
N/A
16
N/A
64
+303%
390
+508%
610
+57%
(174)
N/A
38
N/A
286
+651%
263
-8%
647
+146%
734
+13%
35
-95%
(202)
N/A
(620)
-207%
(749)
-21%
(208)
+72%
8
N/A
582
+7 175%
684
+18%
813
+19%
838
+3%
866
+3%
1 172
+35%
903
-23%
788
-13%
Free Cash Flow
Free Cash Flow
221
N/A
399
+80%
616
+54%
549
-11%
626
+14%
636
+2%
771
+21%
712
-8%
540
-24%
419
-22%
350
-16%
576
+64%
967
+68%
934
-3%
785
-16%
587
-25%
225
-62%
634
+181%
768
+21%
958
+25%
948
-1%
393
-59%
762
+94%
588
-23%
1 050
+79%
991
-6%
1 226
+24%
1 541
+26%
1 045
-32%
899
-14%
677
-25%
553
-18%
655
+18%
712
+9%
1 182
+66%
1 441
+22%
1 482
+3%
1 416
-4%
1 943
+37%
1 893
-3%
1 780
-6%

See Also

Discover More