Munters Group AB
STO:MTRS

Watchlist Manager
Munters Group AB Logo
Munters Group AB
STO:MTRS
Watchlist
Price: 182.9 SEK 0.88% Market Closed
Market Cap: 33.4B SEK
Have any thoughts about
Munters Group AB?
Write Note

Income Statement

Earnings Waterfall
Munters Group AB

Revenue
14.7B SEK
Cost of Revenue
-9.6B SEK
Gross Profit
5.1B SEK
Operating Expenses
-3.2B SEK
Operating Income
1.9B SEK
Other Expenses
-1B SEK
Net Income
865m SEK

Income Statement
Munters Group AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 040
N/A
6 340
+5%
6 625
+4%
6 617
0%
6 604
0%
6 686
+1%
6 458
-3%
6 465
+0%
6 412
-1%
6 474
+1%
6 856
+6%
7 110
+4%
7 153
+1%
7 098
-1%
6 994
-1%
7 014
+0%
7 015
+0%
7 060
+1%
7 109
+1%
7 133
+0%
7 348
+3%
7 857
+7%
8 645
+10%
9 432
+9%
10 386
+10%
11 440
+10%
12 366
+8%
13 282
+7%
13 930
+5%
14 293
+3%
14 548
+2%
14 749
+1%
Gross Profit
Cost of Revenue
(3 931)
(4 142)
(4 377)
(4 379)
(4 458)
(4 555)
(4 319)
(4 307)
(4 160)
(4 208)
(4 522)
(4 726)
(4 822)
(4 788)
(4 694)
(4 702)
(4 665)
(4 682)
(4 731)
(4 795)
(4 994)
(5 422)
(6 097)
(6 672)
(7 368)
(8 074)
(8 623)
(9 171)
(9 508)
(9 644)
(9 612)
(9 636)
Gross Profit
2 109
N/A
2 198
+4%
2 248
+2%
2 238
0%
2 146
-4%
2 131
-1%
2 139
+0%
2 158
+1%
2 252
+4%
2 266
+1%
2 334
+3%
2 384
+2%
2 331
-2%
2 310
-1%
2 300
0%
2 312
+1%
2 350
+2%
2 378
+1%
2 378
N/A
2 338
-2%
2 354
+1%
2 435
+3%
2 548
+5%
2 760
+8%
3 018
+9%
3 366
+12%
3 743
+11%
4 111
+10%
4 422
+8%
4 649
+5%
4 936
+6%
5 113
+4%
Operating Income
Operating Expenses
(1 530)
(1 619)
(1 676)
(1 684)
(1 691)
(1 677)
(1 669)
(1 660)
(1 730)
(1 799)
(1 841)
(1 853)
(1 776)
(1 682)
(1 754)
(1 695)
(1 670)
(1 558)
(1 514)
(1 525)
(1 601)
(1 770)
(1 810)
(1 945)
(2 127)
(2 271)
(2 456)
(2 638)
(2 765)
(2 989)
(3 104)
(3 227)
Selling, General & Administrative
(1 234)
(1 509)
(1 599)
(1 589)
(1 351)
(1 547)
(1 497)
(1 491)
(1 516)
(1 610)
(1 647)
(1 661)
(1 503)
(1 484)
(1 429)
(1 371)
(1 192)
(1 332)
(1 335)
(1 367)
(1 334)
(1 476)
(1 579)
(1 711)
(1 751)
(2 018)
(2 168)
(2 284)
(2 243)
(2 519)
(2 629)
(2 730)
Research & Development
(126)
(141)
(147)
(158)
(154)
(176)
(178)
(180)
(189)
(198)
(201)
(201)
(191)
(195)
(190)
(198)
(181)
0
(135)
(121)
(157)
(183)
(195)
(213)
(174)
(250)
(278)
(314)
(269)
(388)
(418)
(435)
Depreciation & Amortization
(203)
0
0
0
(228)
0
0
0
(26)
0
0
0
(83)
0
0
0
(169)
0
0
0
(71)
0
0
0
(190)
0
0
0
(235)
0
0
0
Other Operating Expenses
33
31
70
63
42
46
6
11
1
9
7
9
1
(3)
(135)
(126)
(128)
(226)
(44)
(37)
(39)
(111)
(36)
(21)
(12)
(1)
(10)
(40)
(18)
(82)
(57)
(62)
Operating Income
579
N/A
579
N/A
572
-1%
554
-3%
455
-18%
454
0%
470
+4%
498
+6%
522
+5%
467
-11%
493
+6%
531
+8%
555
+5%
628
+13%
546
-13%
617
+13%
680
+10%
820
+21%
864
+5%
813
-6%
753
-7%
665
-12%
738
+11%
815
+10%
891
+9%
1 095
+23%
1 287
+18%
1 473
+14%
1 657
+12%
1 660
+0%
1 832
+10%
1 886
+3%
Pre-Tax Income
Interest Income Expense
(402)
(438)
(462)
(388)
(230)
(221)
(105)
(122)
(105)
(142)
(175)
(166)
(165)
(177)
(176)
(166)
(125)
(151)
(126)
(116)
(48)
(82)
(71)
(92)
(99)
(193)
(249)
(304)
(325)
(356)
(383)
(387)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
3
0
0
0
(19)
0
0
0
(34)
0
0
0
Total Other Income
(24)
(1)
(1)
0
(73)
0
0
0
(13)
0
0
0
(23)
0
0
0
(17)
0
0
0
(40)
0
0
0
(34)
0
0
2
(43)
0
2
0
Pre-Tax Income
153
N/A
140
-8%
109
-22%
165
+51%
152
-8%
233
+53%
365
+57%
376
+3%
404
+7%
325
-20%
318
-2%
365
+15%
367
+1%
451
+23%
370
-18%
451
+22%
552
+22%
670
+21%
738
+10%
697
-6%
668
-4%
583
-13%
667
+14%
723
+8%
739
+2%
902
+22%
1 039
+15%
1 171
+13%
1 255
+7%
1 305
+4%
1 451
+11%
1 499
+3%
Net Income
Tax Provision
(69)
(67)
(37)
(41)
21
24
(2)
(5)
(77)
(63)
(69)
(70)
(83)
(102)
(85)
(106)
(120)
(135)
(159)
(143)
(153)
(125)
(127)
(145)
(162)
(214)
(260)
(305)
(463)
(498)
(559)
(596)
Income from Continuing Operations
84
73
72
124
173
257
363
371
327
262
249
295
284
349
285
345
432
535
579
554
515
458
540
578
577
688
779
866
792
807
892
903
Income to Minority Interest
0
(1)
1
0
1
(2)
(7)
(7)
(11)
(9)
(5)
(6)
(2)
0
(3)
(3)
(6)
(6)
(6)
(5)
(3)
(6)
(2)
(3)
0
(3)
(7)
(9)
(8)
(18)
(28)
(36)
Net Income (Common)
85
N/A
73
-14%
74
+1%
126
+70%
174
+38%
254
+46%
361
+42%
372
+3%
(105)
N/A
(166)
-58%
(200)
-20%
(502)
-151%
(166)
+67%
(88)
+47%
(135)
-53%
265
N/A
420
+58%
523
+25%
569
+9%
548
-4%
513
-6%
456
-11%
542
+19%
580
+7%
577
-1%
688
+19%
775
+13%
859
+11%
784
-9%
788
+1%
862
+9%
865
+0%
EPS (Diluted)
0.46
N/A
0.4
-13%
0.41
+2%
0.69
+68%
1.45
+110%
1.38
-5%
1.94
+41%
2.02
+4%
-0.57
N/A
-0.91
-60%
-1.09
-20%
-2.75
-152%
-0.91
+67%
-0.48
+47%
-0.74
-54%
1.45
N/A
2.31
+59%
2.86
+24%
3.11
+9%
2.99
-4%
2.81
-6%
2.5
-11%
2.97
+19%
3.19
+7%
3.17
-1%
3.78
+19%
4.25
+12%
4.71
+11%
4.3
-9%
4.32
+0%
4.73
+9%
4.74
+0%

See Also

Discover More