Modern Times Group MTG AB
STO:MTG B

Watchlist Manager
Modern Times Group MTG AB Logo
Modern Times Group MTG AB
STO:MTG B
Watchlist
Price: 90.5 SEK -0.33% Market Closed
Market Cap: 10.8B SEK
Have any thoughts about
Modern Times Group MTG AB?
Write Note

Income Statement

Earnings Waterfall
Modern Times Group MTG AB

Revenue
5.9B SEK
Cost of Revenue
-1.6B SEK
Gross Profit
4.3B SEK
Operating Expenses
-3.3B SEK
Operating Income
985m SEK
Other Expenses
-1.1B SEK
Net Income
-79m SEK

Income Statement
Modern Times Group MTG AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 154
N/A
4 155
+0%
4 023
-3%
3 997
-1%
3 840
-4%
3 554
-7%
3 723
+5%
3 931
+6%
7 179
+83%
9 106
+27%
9 437
+4%
5 537
-41%
6 843
+24%
5 564
-19%
5 646
+1%
5 829
+3%
5 970
+2%
5 949
0%
5 893
-1%
Gross Profit
Cost of Revenue
(2 252)
(2 164)
(1 942)
(1 751)
(1 513)
(1 271)
(1 359)
(1 567)
(2 883)
(3 305)
(3 257)
(1 523)
(1 861)
(1 541)
(1 555)
(1 577)
(1 622)
(1 636)
(1 623)
Gross Profit
1 902
N/A
1 991
+5%
2 081
+5%
2 246
+8%
2 327
+4%
2 283
-2%
2 364
+4%
2 364
N/A
4 296
+82%
5 801
+35%
6 180
+7%
4 014
-35%
4 982
+24%
4 023
-19%
4 091
+2%
4 252
+4%
4 348
+2%
4 313
-1%
4 270
-1%
Operating Income
Operating Expenses
(2 189)
(2 238)
(2 178)
(2 180)
(2 086)
(1 972)
(1 953)
(1 858)
(3 449)
(4 811)
(5 152)
(3 479)
(4 303)
(3 366)
(3 344)
(3 336)
(3 348)
(3 254)
(3 285)
Selling, General & Administrative
(2 199)
(2 267)
(2 208)
(2 088)
(2 097)
(1 940)
(1 941)
(1 859)
(3 453)
(4 855)
(5 184)
(3 343)
(4 345)
(3 386)
(3 372)
(3 310)
(3 350)
(3 267)
(3 278)
Depreciation & Amortization
0
0
0
(105)
0
0
0
0
0
0
0
(174)
0
0
0
(65)
0
0
0
Other Operating Expenses
10
29
30
13
11
(32)
(12)
1
4
44
32
38
42
20
28
39
3
14
(6)
Operating Income
(287)
N/A
(247)
+14%
(97)
+61%
66
N/A
241
+265%
311
+29%
411
+32%
506
+23%
847
+67%
990
+17%
1 028
+4%
535
-48%
679
+27%
657
-3%
747
+14%
916
+23%
1 000
+9%
1 059
+6%
985
-7%
Pre-Tax Income
Interest Income Expense
10
5
4
31
(20)
(19)
1
(25)
(39)
(40)
(19)
413
97
140
163
230
153
146
130
Non-Reccuring Items
(97)
(97)
(110)
(35)
0
0
0
0
0
0
0
0
0
0
0
(39)
0
0
0
Total Other Income
13
(3)
(18)
19
(9)
44
(87)
(524)
(722)
(719)
(320)
(450)
(218)
(375)
(691)
(546)
(572)
(766)
(705)
Pre-Tax Income
(361)
N/A
(342)
+5%
(221)
+35%
81
N/A
212
+162%
336
+58%
325
-3%
(43)
N/A
86
N/A
231
+169%
689
+198%
498
-28%
558
+12%
422
-24%
219
-48%
561
+156%
581
+4%
439
-24%
410
-7%
Net Income
Tax Provision
(29)
(28)
(79)
(177)
(190)
(215)
(192)
(204)
(361)
(450)
(526)
(246)
(282)
(226)
(213)
(397)
(472)
(498)
(488)
Income from Continuing Operations
(390)
(370)
(300)
(96)
22
121
133
(247)
(275)
(219)
163
252
276
196
6
164
109
(59)
(78)
Income to Minority Interest
(98)
(102)
(141)
(132)
(105)
(71)
(17)
54
63
182
184
105
105
1
1
0
0
0
0
Net Income (Common)
700
N/A
(743)
N/A
(670)
+10%
(228)
+66%
(302)
-32%
(260)
+14%
(149)
+43%
(607)
-307%
(878)
-45%
5 677
N/A
5 969
+5%
6 580
+10%
6 604
+0%
132
-98%
(10)
N/A
164
N/A
109
-34%
(59)
N/A
(79)
-34%
EPS (Diluted)
9.19
N/A
-9.75
N/A
-8.79
+10%
-2.99
+66%
-3.47
-16%
-2.42
+30%
-1.34
+45%
-5.84
-336%
-7.95
-36%
47.84
N/A
48.63
+2%
56.06
+15%
53.73
-4%
1.07
-98%
-0.07
N/A
1.33
N/A
0.89
-33%
-0.48
N/A
-0.65
-35%

See Also

Discover More