Modern Times Group MTG AB
STO:MTG B

Watchlist Manager
Modern Times Group MTG AB Logo
Modern Times Group MTG AB
STO:MTG B
Watchlist
Price: 94.3 SEK -1.36%
Market Cap: 11.5B SEK
Have any thoughts about
Modern Times Group MTG AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Modern Times Group MTG AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
0
0
0
(96)
0
0
0
(454)
0
0
0
252
0
0
0
164
80
74
337
Depreciation & Amortization
0
0
0
283
0
0
0
525
0
0
0
671
0
0
0
553
0
0
0
Change in Deffered Taxes
0
0
0
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(653)
(27)
(27)
75
0
0
0
548
3
509
(37)
487
(40)
(546)
0
997
253
728
885
Cash Taxes Paid
0
0
0
199
0
0
0
286
353
470
589
408
419
405
416
431
431
463
491
Cash Interest Paid
0
0
0
2
0
0
0
16
0
0
0
10
0
0
0
0
0
0
0
Change in Working Capital
(14)
65
192
29
310
177
74
(313)
240
855
965
(579)
1 195
852
1 196
(456)
956
601
84
Cash from Operating Activities
(667)
N/A
38
N/A
165
+334%
270
+64%
310
+15%
177
-43%
74
-58%
306
+314%
243
-21%
1 364
+461%
928
-32%
831
-10%
1 155
+39%
306
-74%
1 196
+291%
1 258
+5%
1 289
+2%
1 403
+9%
1 306
-7%
Investing Cash Flow
Capital Expenditures
(280)
(219)
(231)
(208)
(219)
(234)
(227)
(252)
(262)
(251)
(241)
(234)
(233)
(250)
(230)
(212)
(174)
(132)
(101)
Other Items
1 780
(47)
(49)
(2 263)
(2 280)
(2 808)
(4 973)
(3 120)
(3 121)
5 958
7 019
7 665
7 062
(1 915)
(924)
(2 141)
(1 537)
(1 488)
(1 386)
Cash from Investing Activities
1 500
N/A
(266)
N/A
(280)
-5%
(2 471)
-783%
(2 499)
-1%
(3 042)
-22%
(5 200)
-71%
(3 372)
+35%
(3 383)
0%
5 707
N/A
6 778
+19%
7 431
+10%
6 829
-8%
(2 165)
N/A
(1 154)
+47%
(2 353)
-104%
(1 711)
+27%
(1 620)
+5%
(1 487)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
3 605
3 605
3 605
3 605
0
(146)
(318)
(443)
(629)
(543)
(425)
(499)
(313)
(351)
(440)
Net Issuance of Debt
127
13
(50)
1 759
(1 183)
(1 183)
717
(1 089)
1 891
107
(1 793)
(1 781)
(1 819)
(41)
(62)
(38)
(48)
(51)
(39)
Other
(97)
(293)
(263)
(202)
(206)
123
286
299
364
(176)
(2 313)
(2 321)
(2 381)
(1 960)
21
1
0
0
0
Cash from Financing Activities
30
N/A
(280)
N/A
(313)
-12%
1 557
N/A
2 216
+42%
2 545
+15%
4 608
+81%
2 815
-39%
2 255
-20%
(215)
N/A
(4 424)
-1 958%
(4 545)
-3%
(4 829)
-6%
(2 544)
+47%
(466)
+82%
(536)
-15%
(351)
+35%
(402)
-15%
(478)
-19%
Change in Cash
Effect of Foreign Exchange Rates
81
(6)
(1)
(27)
(83)
(21)
(23)
41
30
97
365
74
(31)
92
(282)
(147)
85
(109)
(135)
Net Change in Cash
944
N/A
(514)
N/A
(429)
+17%
(671)
-56%
(56)
+92%
(341)
-509%
(541)
-59%
(210)
+61%
(855)
-307%
6 953
N/A
3 647
-48%
3 791
+4%
3 124
-18%
(4 311)
N/A
(706)
+84%
(1 778)
-152%
(688)
+61%
(728)
-6%
(794)
-9%
Free Cash Flow
Free Cash Flow
(947)
N/A
(181)
+81%
(66)
+64%
62
N/A
91
+47%
(57)
N/A
(153)
-168%
54
N/A
(19)
N/A
1 113
N/A
687
-38%
597
-13%
922
+54%
56
-94%
966
+1 625%
1 046
+8%
1 115
+7%
1 271
+14%
1 205
-5%

See Also

Discover More