Micro Systemation AB (publ)
STO:MSAB B

Watchlist Manager
Micro Systemation AB (publ) Logo
Micro Systemation AB (publ)
STO:MSAB B
Watchlist
Price: 53.2 SEK Market Closed
Market Cap: 982.5m SEK
Have any thoughts about
Micro Systemation AB (publ)?
Write Note

Intrinsic Value

The intrinsic value of one MSAB B stock under the Base Case scenario is 97.75 SEK. Compared to the current market price of 53.2 SEK, Micro Systemation AB (publ) is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSAB B Intrinsic Value
97.75 SEK
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Micro Systemation AB (publ)

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MSAB B cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MSAB B?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Micro Systemation AB (publ)

Provide an overview of the primary business activities
of Micro Systemation AB (publ).

What unique competitive advantages
does Micro Systemation AB (publ) hold over its rivals?

What risks and challenges
does Micro Systemation AB (publ) face in the near future?

Summarize the latest earnings call
of Micro Systemation AB (publ).

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Micro Systemation AB (publ).

Provide P/S
for Micro Systemation AB (publ).

Provide P/E
for Micro Systemation AB (publ).

Provide P/OCF
for Micro Systemation AB (publ).

Provide P/FCFE
for Micro Systemation AB (publ).

Provide P/B
for Micro Systemation AB (publ).

Provide EV/S
for Micro Systemation AB (publ).

Provide EV/GP
for Micro Systemation AB (publ).

Provide EV/EBITDA
for Micro Systemation AB (publ).

Provide EV/EBIT
for Micro Systemation AB (publ).

Provide EV/OCF
for Micro Systemation AB (publ).

Provide EV/FCFF
for Micro Systemation AB (publ).

Provide EV/IC
for Micro Systemation AB (publ).

Show me price targets
for Micro Systemation AB (publ) made by professional analysts.

What are the Revenue projections
for Micro Systemation AB (publ)?

How accurate were the past Revenue estimates
for Micro Systemation AB (publ)?

What are the Net Income projections
for Micro Systemation AB (publ)?

How accurate were the past Net Income estimates
for Micro Systemation AB (publ)?

What are the EPS projections
for Micro Systemation AB (publ)?

How accurate were the past EPS estimates
for Micro Systemation AB (publ)?

What are the EBIT projections
for Micro Systemation AB (publ)?

How accurate were the past EBIT estimates
for Micro Systemation AB (publ)?

Compare the revenue forecasts
for Micro Systemation AB (publ) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Micro Systemation AB (publ) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Micro Systemation AB (publ) against its competitors.

Analyze the profit margins
(gross, operating, and net) of Micro Systemation AB (publ) compared to its peers.

Compare the P/E ratios
of Micro Systemation AB (publ) against its peers.

Discuss the investment returns and shareholder value creation
comparing Micro Systemation AB (publ) with its peers.

Analyze the financial leverage
of Micro Systemation AB (publ) compared to its main competitors.

Show all profitability ratios
for Micro Systemation AB (publ).

Provide ROE
for Micro Systemation AB (publ).

Provide ROA
for Micro Systemation AB (publ).

Provide ROIC
for Micro Systemation AB (publ).

Provide ROCE
for Micro Systemation AB (publ).

Provide Gross Margin
for Micro Systemation AB (publ).

Provide Operating Margin
for Micro Systemation AB (publ).

Provide Net Margin
for Micro Systemation AB (publ).

Provide FCF Margin
for Micro Systemation AB (publ).

Show all solvency ratios
for Micro Systemation AB (publ).

Provide D/E Ratio
for Micro Systemation AB (publ).

Provide D/A Ratio
for Micro Systemation AB (publ).

Provide Interest Coverage Ratio
for Micro Systemation AB (publ).

Provide Altman Z-Score Ratio
for Micro Systemation AB (publ).

Provide Quick Ratio
for Micro Systemation AB (publ).

Provide Current Ratio
for Micro Systemation AB (publ).

Provide Cash Ratio
for Micro Systemation AB (publ).

What is the historical Revenue growth
over the last 5 years for Micro Systemation AB (publ)?

What is the historical Net Income growth
over the last 5 years for Micro Systemation AB (publ)?

What is the current Free Cash Flow
of Micro Systemation AB (publ)?

Discuss the annual earnings per share (EPS)
trend over the past five years for Micro Systemation AB (publ).

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Micro Systemation AB (publ)

Current Assets 232m
Cash & Short-Term Investments 126m
Receivables 81.5m
Other Current Assets 24.5m
Non-Current Assets 43.9m
PP&E 43.9m
Current Liabilities 132.4m
Accounts Payable 6.2m
Other Current Liabilities 126.2m
Non-Current Liabilities 30m
Long-Term Debt 30m
Efficiency

Earnings Waterfall
Micro Systemation AB (publ)

Revenue
403.9m SEK
Cost of Revenue
-28.1m SEK
Gross Profit
375.8m SEK
Operating Expenses
-352.2m SEK
Operating Income
23.7m SEK
Other Expenses
-9.7m SEK
Net Income
14m SEK

Free Cash Flow Analysis
Micro Systemation AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MSAB B Profitability Score
Profitability Due Diligence

Micro Systemation AB (publ)'s profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
60/100
Profitability
Score

Micro Systemation AB (publ)'s profitability score is 60/100. The higher the profitability score, the more profitable the company is.

MSAB B Solvency Score
Solvency Due Diligence

Micro Systemation AB (publ)'s solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
74/100
Solvency
Score

Micro Systemation AB (publ)'s solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSAB B Price Targets Summary
Micro Systemation AB (publ)

There are no price targets for MSAB B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MSAB B?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSAB B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Micro Systemation AB (publ) Logo
Micro Systemation AB (publ)

Country

Sweden

Industry

Technology

Market Cap

982.5m SEK

Dividend Yield

2.82%

Description

Micro Systemation AB engages in the development of forensic technology for mobile device examination. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2000-06-26. The firm provides a software application, named XRY, which enables investigators to retrieve data, such as pictures, Short Message Services (SMS), call history, contact lists and applications, from a range of mobile devices, including smartphones, portable music players, Global Positioning System (GPS) navigation devices, as well as tablet processors. Its product portfolio comprises XRY Complete, XRY Logical, XRY Physical, and XRY Field Version, among others. Furthermore, It offers XAMN, an analytical tool, designed for visualizing mobile device forensic files. The firm cooperates with a number of entities, such as Contego Solutions, EMT Electronics Ltd, Fulcrum Asia, MC Systems and DataExpert. The company is a parent of Micro Systemation Ltd, MSAB Incorporated, and Micro Systemation HK Ltd, among others.

Contact

STOCKHOLM
Stockholm
Hornsbruksgatan 28
+4687390270.0
www.msab.com

IPO

2000-06-26

Employees

184

Officers

Chief Executive Officer
Mr. Peter Gille
Chief Financial Officer
Mr. Tony Forsgren
Acting Senior Vice President of Operations
Mr. Stefan Larsson
Acting Chief Technology Officer
Mr. Elis Kulberg
Senior VP of Sales
Mr. Mike Dickinson
Senior Vice President Marketing
Ms. Kim Sjolund

See Also

Discover More
What is the Intrinsic Value of one MSAB B stock?

The intrinsic value of one MSAB B stock under the Base Case scenario is 97.75 SEK.

Is MSAB B stock undervalued or overvalued?

Compared to the current market price of 53.2 SEK, Micro Systemation AB (publ) is Undervalued by 46%.

Back to Top