Micro Systemation AB (publ)
STO:MSAB B

Watchlist Manager
Micro Systemation AB (publ) Logo
Micro Systemation AB (publ)
STO:MSAB B
Watchlist
Price: 47.9 SEK -1.24%
Market Cap: 884.6m SEK
Have any thoughts about
Micro Systemation AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Micro Systemation AB (publ)

Revenue
403.9m SEK
Cost of Revenue
-28.1m SEK
Gross Profit
375.8m SEK
Operating Expenses
-352.2m SEK
Operating Income
23.7m SEK
Other Expenses
-9.7m SEK
Net Income
14m SEK

Income Statement
Micro Systemation AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
308
N/A
327
+6%
327
N/A
310
-5%
314
+1%
295
-6%
291
-1%
333
+14%
338
+2%
361
+7%
365
+1%
363
-1%
375
+3%
392
+5%
407
+4%
417
+3%
422
+1%
397
-6%
404
+2%
Gross Profit
Cost of Revenue
(29)
(33)
(31)
(28)
(28)
(26)
(25)
(41)
(43)
(46)
(56)
(57)
(55)
(63)
(54)
(40)
(41)
(27)
(28)
Gross Profit
279
N/A
294
+6%
296
+1%
282
-5%
286
+2%
269
-6%
266
-1%
292
+10%
295
+1%
315
+7%
309
-2%
306
-1%
320
+5%
330
+3%
353
+7%
377
+7%
382
+1%
369
-3%
376
+2%
Operating Income
Operating Expenses
(276)
(268)
(260)
(253)
(243)
(240)
(242)
(248)
(257)
(272)
(282)
(287)
(293)
(302)
(309)
(336)
(358)
(352)
(352)
Selling, General & Administrative
(194)
(194)
(193)
(191)
(187)
(184)
(182)
(184)
(188)
(195)
(202)
(204)
(210)
(219)
(223)
(245)
(266)
(259)
(256)
Depreciation & Amortization
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(13)
(13)
(14)
(14)
(15)
(15)
(15)
(15)
(15)
Other Operating Expenses
(70)
(61)
(55)
(50)
(43)
(44)
(48)
(51)
(56)
(65)
(66)
(70)
(69)
(69)
(71)
(76)
(76)
(78)
(81)
Operating Income
3
N/A
27
+702%
36
+35%
29
-21%
44
+52%
30
-32%
24
-18%
44
+84%
38
-14%
43
+12%
27
-36%
19
-31%
27
+45%
27
N/A
44
+60%
41
-6%
24
-41%
18
-26%
24
+33%
Pre-Tax Income
Interest Income Expense
0
(2)
(3)
(6)
(5)
(6)
(4)
(0)
(1)
2
3
3
1
1
1
(2)
(1)
(4)
(5)
Total Other Income
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
Pre-Tax Income
4
N/A
25
+604%
33
+32%
22
-33%
39
+73%
24
-39%
20
-16%
44
+124%
37
-15%
45
+20%
30
-33%
21
-29%
29
+33%
28
-1%
44
+56%
39
-13%
23
-41%
14
-41%
19
+36%
Net Income
Tax Provision
(3)
(3)
(9)
(6)
(7)
(7)
(7)
(9)
(10)
(9)
(7)
(4)
(6)
(6)
(9)
(9)
(7)
(4)
(5)
Income from Continuing Operations
1
22
25
16
31
16
13
35
28
35
23
17
22
23
36
30
16
10
14
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1
N/A
22
+1 938%
25
+10%
16
-34%
31
+93%
11
-63%
9
-24%
35
+302%
30
-15%
35
+19%
24
-33%
17
-27%
22
+31%
23
+1%
35
+56%
30
-15%
16
-48%
10
-36%
14
+40%
EPS (Diluted)
0.06
N/A
1.21
+1 917%
1.33
+10%
0.88
-34%
1.69
+92%
0.61
-64%
0.46
-25%
1.89
+311%
1.48
-22%
1.96
+32%
1.28
-35%
0.93
-27%
1.22
+31%
1.24
+2%
1.92
+55%
1.62
-16%
0.86
-47%
0.55
-36%
0.76
+38%

See Also

Discover More