MOBA Intrinsic Valuation and Fundamental Analysis - MOBA Network AB - Alpha Spread
M

MOBA Network AB
STO:MOBA

Watchlist Manager
MOBA Network AB
STO:MOBA
Watchlist
Price: 9.7 SEK
Market Cap: 217.1m SEK
Have any thoughts about
MOBA Network AB?
Write Note

Intrinsic Value

The intrinsic value of one MOBA stock under the Base Case scenario is 20.21 SEK. Compared to the current market price of 9.7 SEK, MOBA Network AB is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MOBA Intrinsic Value
20.21 SEK
Undervaluation 52%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MOBA Network AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MOBA based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about MOBA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about MOBA Network AB

Provide an overview of the primary business activities
of MOBA Network AB.

What unique competitive advantages
does MOBA Network AB hold over its rivals?

What risks and challenges
does MOBA Network AB face in the near future?

Summarize the latest earnings call
of MOBA Network AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MOBA Network AB.

Provide P/S
for MOBA Network AB.

Provide P/E
for MOBA Network AB.

Provide P/OCF
for MOBA Network AB.

Provide P/FCFE
for MOBA Network AB.

Provide P/B
for MOBA Network AB.

Provide EV/S
for MOBA Network AB.

Provide EV/GP
for MOBA Network AB.

Provide EV/EBITDA
for MOBA Network AB.

Provide EV/EBIT
for MOBA Network AB.

Provide EV/OCF
for MOBA Network AB.

Provide EV/FCFF
for MOBA Network AB.

Provide EV/IC
for MOBA Network AB.

Show me price targets
for MOBA Network AB made by professional analysts.

What are the Revenue projections
for MOBA Network AB?

How accurate were the past Revenue estimates
for MOBA Network AB?

What are the Net Income projections
for MOBA Network AB?

How accurate were the past Net Income estimates
for MOBA Network AB?

What are the EPS projections
for MOBA Network AB?

How accurate were the past EPS estimates
for MOBA Network AB?

What are the EBIT projections
for MOBA Network AB?

How accurate were the past EBIT estimates
for MOBA Network AB?

Compare the revenue forecasts
for MOBA Network AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MOBA Network AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MOBA Network AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of MOBA Network AB compared to its peers.

Compare the P/E ratios
of MOBA Network AB against its peers.

Discuss the investment returns and shareholder value creation
comparing MOBA Network AB with its peers.

Analyze the financial leverage
of MOBA Network AB compared to its main competitors.

Show all profitability ratios
for MOBA Network AB.

Provide ROE
for MOBA Network AB.

Provide ROA
for MOBA Network AB.

Provide ROIC
for MOBA Network AB.

Provide ROCE
for MOBA Network AB.

Provide Gross Margin
for MOBA Network AB.

Provide Operating Margin
for MOBA Network AB.

Provide Net Margin
for MOBA Network AB.

Provide FCF Margin
for MOBA Network AB.

Show all solvency ratios
for MOBA Network AB.

Provide D/E Ratio
for MOBA Network AB.

Provide D/A Ratio
for MOBA Network AB.

Provide Interest Coverage Ratio
for MOBA Network AB.

Provide Altman Z-Score Ratio
for MOBA Network AB.

Provide Quick Ratio
for MOBA Network AB.

Provide Current Ratio
for MOBA Network AB.

Provide Cash Ratio
for MOBA Network AB.

What is the historical Revenue growth
over the last 5 years for MOBA Network AB?

What is the historical Net Income growth
over the last 5 years for MOBA Network AB?

What is the current Free Cash Flow
of MOBA Network AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for MOBA Network AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MOBA Network AB

Current Assets 76.9m
Cash & Short-Term Investments 36m
Receivables 39.5m
Other Current Assets 1.4m
Non-Current Assets 748.1m
Long-Term Investments 32.9m
Intangibles 715.2m
Current Liabilities 140.8m
Accounts Payable 17.5m
Accrued Liabilities 21.8m
Other Current Liabilities 101.5m
Non-Current Liabilities 368.3m
Long-Term Debt 277m
Other Non-Current Liabilities 91.3m
Efficiency

Earnings Waterfall
MOBA Network AB

Revenue
301.9m SEK
Cost of Revenue
-235.6m SEK
Gross Profit
66.3m SEK
Operating Expenses
-16.5m SEK
Operating Income
49.8m SEK
Other Expenses
-42.1m SEK
Net Income
7.7m SEK

Free Cash Flow Analysis
MOBA Network AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MOBA Profitability Score
Profitability Due Diligence

MOBA Network AB's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Operating Income
49/100
Profitability
Score

MOBA Network AB's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

MOBA Solvency Score
Solvency Due Diligence

MOBA Network AB's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

MOBA Network AB's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOBA Price Targets Summary
MOBA Network AB

Wall Street analysts forecast MOBA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MOBA is 29.58 SEK with a low forecast of 29.29 SEK and a high forecast of 30.45 SEK.

Lowest
Price Target
29.29 SEK
202% Upside
Average
Price Target
29.58 SEK
205% Upside
Highest
Price Target
30.45 SEK
214% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MOBA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for MOBA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about MOBA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

MOBA Price
MOBA Network AB

1M 1M
+1%
6M 6M
-1%
1Y 1Y
-42%
3Y 3Y
-70%
5Y 5Y
-22%
10Y 10Y
-22%
Annual Price Range
9.7
52w Low
8
52w High
17.25
Price Metrics
Average Annual Return 27.33%
Standard Deviation of Annual Returns 61.88%
Max Drawdown -81%
Shares Statistics
Market Capitalization 220m SEK
Shares Outstanding 22 385 800
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

MOBA Network AB

Country

Sweden

Industry

Media

Market Cap

220m SEK

Dividend Yield

0%

Description

M.O.B.A.Network AB engages in the development of e-sports and gaming products. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2019-12-12. The firm owns and operates gaming communities to electronic sport (e-sport) fans to craft gaming strategies and sharing ideas with other passionate players. The Company’s communities consist of Mobafire.com (League of Legends) and Dotafire.com (DOTA2), Smitefire.com, Heroesfire.com, Vaingloryfire.com, Owfire.com, Leaguespy.gg & Counterstats.net, and Artifactfire.com.

Contact

STOCKHOLM
Stockholm
Birger Jarlsgatan 18 5Tr
wearemoba.com

IPO

2019-12-12

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one MOBA stock?

The intrinsic value of one MOBA stock under the Base Case scenario is 20.21 SEK.

Is MOBA stock undervalued or overvalued?

Compared to the current market price of 9.7 SEK, MOBA Network AB is Undervalued by 52%.

Back to Top