M

MOBA Network AB
STO:MOBA

Watchlist Manager
MOBA Network AB
STO:MOBA
Watchlist
Price: 7.45 SEK 0.68% Market Closed
Market Cap: 166.8m SEK
Have any thoughts about
MOBA Network AB?
Write Note

Income Statement

Earnings Waterfall
MOBA Network AB

Revenue
310.3m SEK
Cost of Revenue
-239.2m SEK
Gross Profit
71.1m SEK
Operating Expenses
-13.5m SEK
Operating Income
57.6m SEK
Other Expenses
-41.7m SEK
Net Income
15.8m SEK

Income Statement
MOBA Network AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
23
N/A
25
+13%
27
+6%
29
+6%
31
+8%
32
+3%
33
+3%
57
+73%
120
+111%
210
+75%
259
+24%
299
+15%
299
+0%
290
-3%
278
-4%
271
-3%
271
+0%
273
+1%
284
+4%
302
+6%
310
+3%
Gross Profit
Cost of Revenue
3
3
3
1
(14)
1
1
(19)
(81)
(170)
(201)
(234)
(239)
(248)
(236)
(241)
(237)
(229)
(232)
(236)
(239)
Gross Profit
25
N/A
28
+12%
30
+6%
30
-1%
17
-44%
33
+96%
34
+3%
37
+12%
39
+5%
40
+2%
59
+46%
65
+11%
60
-8%
42
-30%
42
0%
30
-29%
34
+15%
44
+28%
52
+18%
66
+29%
71
+7%
Operating Income
Operating Expenses
(14)
(21)
(17)
(16)
(4)
(20)
(21)
(25)
(21)
(11)
(29)
(31)
(28)
(15)
(21)
(16)
(25)
20
(11)
(17)
(13)
Selling, General & Administrative
(1)
(3)
(1)
(2)
(2)
(2)
(2)
(3)
(5)
(7)
(8)
(9)
(10)
(10)
(10)
(11)
(11)
(11)
(11)
(11)
(12)
Depreciation & Amortization
(1)
(5)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(5)
(5)
(5)
(6)
(14)
(26)
(57)
(62)
(58)
Other Operating Expenses
(12)
(13)
(14)
(13)
(0)
(16)
(17)
(20)
(14)
(1)
(18)
(18)
(14)
0
(5)
0
(0)
57
57
57
57
Operating Income
11
N/A
8
-30%
13
+70%
14
+6%
13
-4%
13
+0%
13
-2%
13
0%
18
+47%
29
+57%
29
+1%
34
+16%
32
-7%
27
-13%
21
-23%
13
-36%
10
-29%
64
+569%
40
-37%
50
+24%
58
+16%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(3)
(1)
(1)
(5)
(14)
(26)
(35)
(39)
(38)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
Pre-Tax Income
10
N/A
7
-32%
12
+80%
13
+5%
13
-1%
13
+0%
13
-1%
13
0%
18
+47%
28
+51%
28
-1%
32
+14%
29
-9%
26
-9%
20
-24%
8
-58%
(6)
N/A
12
N/A
5
-53%
11
+106%
21
+85%
Net Income
Tax Provision
(3)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(6)
(8)
(6)
(6)
(4)
(4)
(4)
(3)
(1)
(4)
(4)
(4)
(5)
Income from Continuing Operations
6
2
8
8
8
8
8
9
12
20
21
25
24
22
16
5
(6)
8
2
8
16
Net Income (Common)
6
N/A
2
-64%
8
+230%
8
+5%
8
-2%
8
+1%
5
-32%
6
+2%
12
+121%
20
+59%
21
+7%
25
+20%
24
-4%
22
-10%
16
-27%
5
-68%
(6)
N/A
8
N/A
2
-77%
8
+337%
16
+105%
EPS (Diluted)
0.42
N/A
1.44
+243%
0.47
-67%
0.47
N/A
0.48
+2%
0.47
-2%
0.32
-32%
0.3
-6%
0.56
+87%
0.88
+57%
0.96
+9%
1.13
+18%
1.08
-4%
0.98
-9%
0.71
-28%
0.23
-68%
-0.28
N/A
0.34
N/A
0.08
-76%
0.34
+325%
0.7
+106%

See Also

Discover More