Moberg Pharma AB (publ)
STO:MOB

Watchlist Manager
Moberg Pharma AB (publ) Logo
Moberg Pharma AB (publ)
STO:MOB
Watchlist
Price: 11.84 SEK -6.55%
Market Cap: 552.8m SEK
Have any thoughts about
Moberg Pharma AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Moberg Pharma AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(5)
7
17
17
26
30
36
35
21
44
56
62
69
37
41
51
57
73
60
65
651
595
659
632
66
26
43
(13)
(11)
(36)
(20)
(19)
(20)
(21)
(20)
(21)
(22)
(24)
(27)
(29)
(29)
Depreciation & Amortization
6
7
7
8
9
10
10
11
12
11
13
16
23
30
21
38
25
19
32
37
32
11
20
12
4
3
6
1
1
(1)
3
3
3
3
3
3
3
2
2
2
2
Other Non-Cash Items
(1)
0
(0)
(1)
(1)
(1)
(0)
1
2
(44)
(44)
(51)
(60)
(23)
(32)
(47)
(34)
(34)
(34)
(45)
(659)
(666)
(679)
(666)
(39)
(1)
(2)
0
(1)
1
0
1
2
1
2
2
3
3
4
4
5
Cash Taxes Paid
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
24
0
0
0
36
0
0
0
36
0
42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(6)
(13)
(13)
(8)
(20)
(9)
(11)
(17)
(2)
1
(47)
(44)
(48)
(88)
1
11
20
51
29
17
63
22
(51)
(1)
(73)
(24)
(2)
(5)
(3)
24
2
8
3
3
(1)
0
(5)
(11)
(12)
(9)
(10)
Cash from Operating Activities
(6)
N/A
1
N/A
11
+798%
16
+46%
14
-14%
30
+112%
34
+16%
31
-10%
32
+5%
12
-64%
(21)
N/A
(18)
+14%
(17)
+4%
(44)
-154%
30
N/A
54
+80%
68
+27%
109
+60%
87
-21%
74
-15%
88
+19%
(38)
N/A
(51)
-34%
(24)
+53%
(43)
-82%
4
N/A
45
+1 049%
(16)
N/A
(12)
+23%
(13)
-2%
(15)
-21%
(7)
+52%
(12)
-70%
(14)
-10%
(17)
-23%
(17)
+1%
(22)
-29%
(29)
-36%
(33)
-13%
(31)
+6%
(32)
-4%
Investing Cash Flow
Capital Expenditures
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
(32)
(35)
(53)
(24)
(25)
(58)
(42)
(44)
(144)
(144)
(290)
(680)
(587)
(563)
(383)
(19)
(40)
(24)
(88)
(84)
1 360
1 400
1 353
1 368
(83)
(55)
(129)
(33)
(25)
29
(41)
(49)
(58)
(61)
(68)
(80)
(84)
(105)
(124)
(107)
(101)
Cash from Investing Activities
(32)
N/A
(35)
-8%
(53)
-53%
(25)
+54%
(25)
-2%
(58)
-134%
(42)
+29%
(44)
-5%
(144)
-229%
(144)
+0%
(290)
-101%
(681)
-134%
(587)
+14%
(564)
+4%
(384)
+32%
(20)
+95%
(40)
-104%
(24)
+41%
(88)
-272%
(84)
+5%
1 360
N/A
1 400
+3%
1 353
-3%
1 368
+1%
(83)
N/A
(55)
+33%
(129)
-135%
(33)
+74%
(25)
+24%
29
N/A
(41)
N/A
(49)
-19%
(58)
-17%
(61)
-6%
(68)
-11%
(80)
-18%
(84)
-5%
(105)
-24%
(124)
-19%
(107)
+13%
(101)
+6%
Financing Cash Flow
Net Issuance of Common Stock
0
92
58
60
60
4
6
9
9
11
9
159
0
158
158
1
1
(0)
(1)
0
23
23
50
49
52
27
61
134
134
99
133
(0)
109
109
110
110
0
95
95
95
409
Net Issuance of Debt
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
280
283
370
597
307
307
223
0
0
0
0
0
23
(578)
(578)
(603)
(651)
(21)
(66)
4
(1)
19
(3)
(3)
(4)
(4)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
Other
0
0
0
(4)
0
0
0
(0)
0
0
0
(17)
(18)
0
0
(0)
0
0
0
(1)
0
0
0
(837)
(1 675)
(837)
(2 512)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
21
N/A
77
+270%
43
-44%
43
0%
43
N/A
(13)
N/A
(12)
+11%
(4)
+65%
289
N/A
294
+2%
380
+29%
738
+94%
448
-39%
447
0%
364
-19%
1
-100%
1
+6%
(1)
N/A
(1)
-11%
(1)
-13%
46
N/A
(555)
N/A
(529)
+5%
(1 391)
-163%
(2 274)
-64%
(832)
+63%
(2 517)
-203%
138
N/A
132
-4%
955
+622%
130
-86%
(4)
N/A
106
N/A
106
0%
108
+2%
108
+0%
(2)
N/A
93
N/A
92
-1%
93
+0%
408
+340%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
1
1
2
1
1
0
(1)
0
0
1
1
1
(0)
(2)
(1)
1
2
2
1
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(17)
N/A
43
N/A
1
-97%
35
+2 387%
33
-5%
(41)
N/A
(19)
+55%
(17)
+8%
176
N/A
162
-8%
68
-58%
41
-40%
(155)
N/A
(160)
-3%
10
N/A
33
+247%
28
-15%
86
+201%
(0)
N/A
(9)
-86 420%
1 494
N/A
808
-46%
772
-4%
(46)
N/A
(2 400)
-5 107%
(883)
+63%
(2 600)
-195%
89
N/A
95
+7%
971
+923%
73
-92%
(60)
N/A
36
N/A
31
-13%
23
-26%
11
-52%
(108)
N/A
(41)
+62%
(65)
-59%
(46)
+29%
274
N/A
Free Cash Flow
Free Cash Flow
(6)
N/A
1
N/A
11
+798%
16
+46%
14
-14%
30
+113%
34
+16%
30
-11%
32
+5%
11
-65%
(21)
N/A
(18)
+15%
(17)
+5%
(44)
-153%
30
N/A
53
+81%
68
+28%
109
+60%
87
-21%
74
-15%
88
+19%
(38)
N/A
(51)
-34%
(24)
+53%
(43)
-82%
4
N/A
45
+1 049%
(16)
N/A
(12)
+23%
(13)
-2%
(15)
-21%
(7)
+52%
(12)
-70%
(14)
-10%
(17)
-23%
(17)
+1%
(22)
-29%
(29)
-36%
(33)
-13%
(31)
+6%
(32)
-4%

See Also

Discover More