M

Mentice AB
STO:MNTC

Watchlist Manager
Mentice AB
STO:MNTC
Watchlist
Price: 25 SEK 0.4% Market Closed
Market Cap: 639.3m SEK
Have any thoughts about
Mentice AB?
Write Note

Income Statement

Earnings Waterfall
Mentice AB

Revenue
280.7m SEK
Cost of Revenue
-41.1m SEK
Gross Profit
239.6m SEK
Operating Expenses
-251.2m SEK
Operating Income
-11.6m SEK
Other Expenses
1.4m SEK
Net Income
-10.2m SEK

Income Statement
Mentice AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
161
N/A
154
-4%
149
-3%
156
+4%
148
-5%
152
+3%
138
-9%
136
-1%
158
+16%
163
+3%
185
+13%
206
+11%
205
-1%
217
+6%
218
+0%
230
+5%
259
+13%
272
+5%
274
+1%
254
-7%
281
+10%
Gross Profit
Cost of Revenue
(31)
(28)
(23)
(24)
(24)
(26)
(33)
(35)
(38)
(38)
(35)
(39)
(37)
(39)
(29)
(27)
(30)
(32)
(37)
(34)
(41)
Gross Profit
130
N/A
126
-3%
127
+1%
132
+4%
124
-6%
126
+2%
104
-17%
101
-3%
120
+19%
125
+4%
150
+20%
166
+11%
167
+1%
178
+6%
189
+6%
203
+7%
229
+13%
240
+5%
236
-1%
220
-7%
240
+9%
Operating Income
Operating Expenses
(132)
(138)
(151)
(149)
(144)
(135)
(122)
(129)
(138)
(150)
(170)
(179)
(192)
(205)
(213)
(220)
(224)
(230)
(237)
(245)
(251)
Selling, General & Administrative
(87)
(89)
(92)
(93)
(87)
(82)
(81)
(83)
(90)
(97)
(105)
(113)
(122)
(130)
(139)
(144)
(149)
(151)
(148)
(149)
(148)
Depreciation & Amortization
(8)
(10)
(12)
(12)
(12)
(13)
(14)
(15)
(17)
(19)
(22)
(22)
(23)
(23)
(23)
(26)
(27)
(29)
(28)
(26)
(27)
Other Operating Expenses
(35)
(37)
(47)
(45)
(45)
(41)
(27)
(31)
(31)
(34)
(42)
(44)
(48)
(52)
(51)
(50)
(48)
(50)
(61)
(69)
(76)
Operating Income
(2)
N/A
(12)
-411%
(24)
-102%
(17)
+29%
(20)
-14%
(9)
+52%
(18)
-94%
(27)
-51%
(17)
+36%
(24)
-39%
(20)
+18%
(13)
+34%
(25)
-93%
(27)
-6%
(24)
+10%
(18)
+26%
4
N/A
9
+122%
(1)
N/A
(25)
-3 579%
(12)
+54%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(1)
(4)
(1)
1
(0)
3
0
0
(2)
(3)
(2)
(1)
(0)
0
(0)
(0)
1
2
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(4)
N/A
(15)
-250%
(26)
-70%
(21)
+19%
(20)
+4%
(9)
+57%
(19)
-111%
(24)
-31%
(17)
+30%
(24)
-40%
(21)
+11%
(16)
+26%
(27)
-71%
(28)
-3%
(24)
+14%
(18)
+26%
4
N/A
9
+150%
(0)
N/A
(23)
-194 658%
(10)
+56%
Net Income
Tax Provision
12
15
6
4
3
0
5
4
2
2
(8)
(8)
(9)
(9)
(7)
(7)
(9)
(7)
(3)
(3)
0
Income from Continuing Operations
8
(1)
(21)
(17)
(17)
(9)
(13)
(21)
(15)
(22)
(29)
(24)
(36)
(37)
(31)
(25)
(6)
2
(3)
(26)
(10)
Net Income (Common)
8
N/A
(1)
N/A
(21)
-3 470%
(17)
+17%
(17)
-2%
(9)
+50%
(13)
-51%
(21)
-57%
(2)
+88%
(9)
-291%
(29)
-215%
(24)
+17%
(36)
-51%
(37)
-1%
(31)
+17%
(25)
+19%
(6)
+77%
2
N/A
(3)
N/A
(26)
-822%
(10)
+61%
EPS (Diluted)
0.33
N/A
-0.02
N/A
-1.05
-5 150%
-0.71
+32%
-0.71
N/A
-0.35
+51%
-0.54
-54%
-0.84
-56%
-0.09
+89%
-0.37
-311%
-1.18
-219%
-0.98
+17%
-1.47
-50%
-1.43
+3%
-1.22
+15%
-0.99
+19%
-0.22
+78%
0.08
N/A
-0.11
N/A
-1.01
-818%
-0.4
+60%

See Also

Discover More