M

Momentum Group AB
STO:MMGR B

Watchlist Manager
Momentum Group AB
STO:MMGR B
Watchlist
Price: 171 SEK 0.23% Market Closed
Market Cap: 8.4B SEK
Have any thoughts about
Momentum Group AB?
Write Note

Income Statement

Earnings Waterfall
Momentum Group AB

Revenue
2.8B SEK
Cost of Revenue
-1.5B SEK
Gross Profit
1.3B SEK
Operating Expenses
-1.1B SEK
Operating Income
281m SEK
Other Expenses
-92m SEK
Net Income
189m SEK

Income Statement
Momentum Group AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 491
N/A
1 540
+3%
1 590
+3%
1 647
+4%
1 739
+6%
1 842
+6%
1 945
+6%
2 125
+9%
2 298
+8%
2 457
+7%
2 681
+9%
2 795
+4%
Gross Profit
Cost of Revenue
(795)
(814)
(834)
(865)
(915)
(966)
(1 019)
(1 115)
(1 201)
(1 284)
(1 400)
(1 460)
Gross Profit
696
N/A
726
+4%
756
+4%
782
+3%
824
+5%
876
+6%
926
+6%
1 010
+9%
1 097
+9%
1 173
+7%
1 281
+9%
1 335
+4%
Operating Income
Operating Expenses
(541)
(569)
(592)
(611)
(639)
(673)
(713)
(782)
(860)
(926)
(1 016)
(1 054)
Selling, General & Administrative
(342)
(364)
(379)
(394)
(412)
(431)
(458)
(504)
(555)
(596)
(657)
(680)
Depreciation & Amortization
(54)
(58)
(61)
(64)
(68)
(72)
(79)
(89)
(100)
(113)
(125)
(133)
Other Operating Expenses
(145)
(147)
(152)
(153)
(159)
(170)
(176)
(189)
(205)
(217)
(234)
(241)
Operating Income
155
N/A
157
+1%
164
+4%
171
+4%
185
+8%
203
+10%
213
+5%
228
+7%
237
+4%
247
+4%
265
+7%
281
+6%
Pre-Tax Income
Interest Income Expense
(7)
(7)
(7)
(7)
(7)
(9)
(10)
(15)
(15)
(23)
(26)
(28)
Total Other Income
0
0
0
0
(1)
0
0
0
0
0
0
0
Pre-Tax Income
148
N/A
150
+1%
157
+5%
164
+4%
177
+8%
194
+10%
203
+5%
213
+5%
222
+4%
224
+1%
239
+7%
253
+6%
Net Income
Tax Provision
(31)
(32)
(32)
(35)
(37)
(40)
(43)
(45)
(49)
(50)
(54)
(57)
Income from Continuing Operations
117
118
125
129
140
154
160
168
173
174
185
196
Income to Minority Interest
(1)
(1)
(2)
(2)
(3)
(4)
(2)
(3)
(3)
(4)
(6)
(7)
Net Income (Common)
116
N/A
117
+1%
123
+5%
127
+3%
137
+8%
150
+9%
158
+5%
165
+4%
170
+3%
170
N/A
179
+5%
189
+6%
EPS (Diluted)
2.3
N/A
2.32
+1%
2.44
+5%
2.52
+3%
2.78
+10%
2.97
+7%
3.2
+8%
3.34
+4%
3.44
+3%
3.45
+0%
3.62
+5%
3.82
+6%

See Also

Discover More