M
Minesto AB
STO:MINEST
Minesto AB
STO:MINEST
Price:
1.52
SEK
0.26%
Market Cap:
295.1m
SEK
Income Statement
Earnings Waterfall
Minesto AB
Minesto AB
|
Revenue
|
75k
SEK
|
|
Cost of Revenue
|
25.6m
SEK
|
|
Gross Profit
|
25.7m
SEK
|
|
Operating Expenses
|
-63.1m
SEK
|
|
Operating Income
|
-37.3m
SEK
|
|
Other Expenses
|
1.2m
SEK
|
|
Net Income
|
-36.1m
SEK
|
Income Statement
Minesto AB
Minesto AB
Currency: SEK
Millions
TTM
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
0%
|
1
+100%
|
0
-40%
|
0
N/A
|
0
-84%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
36
|
0
|
40
|
0
|
40
|
0
|
38
|
0
|
39
|
0
|
41
|
0
|
43
|
0
|
43
|
41
|
0
|
55
|
0
|
26
|
|
| Gross Profit |
36
N/A
|
0
N/A
|
40
N/A
|
0
N/A
|
40
N/A
|
0
N/A
|
38
N/A
|
0
N/A
|
39
N/A
|
0
N/A
|
41
N/A
|
0
N/A
|
43
N/A
|
0
N/A
|
23
N/A
|
42
+82%
|
0
N/A
|
55
N/A
|
0
N/A
|
26
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(163)
|
0
|
(163)
|
0
|
(53)
|
(18)
|
(59)
|
(25)
|
(59)
|
(29)
|
(71)
|
(31)
|
(67)
|
(35)
|
(82)
|
(70)
|
(55)
|
(119)
|
(74)
|
(63)
|
|
| Selling, General & Administrative |
(44)
|
0
|
(44)
|
0
|
(45)
|
0
|
(45)
|
0
|
(47)
|
0
|
(50)
|
0
|
(52)
|
0
|
(53)
|
(51)
|
0
|
(76)
|
0
|
(48)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
(118)
|
0
|
(118)
|
0
|
(8)
|
(18)
|
(14)
|
(25)
|
(12)
|
(29)
|
(21)
|
(31)
|
(14)
|
(35)
|
(28)
|
(19)
|
(55)
|
(42)
|
(74)
|
(15)
|
|
| Operating Income |
(127)
N/A
|
0
N/A
|
(122)
N/A
|
0
N/A
|
(13)
N/A
|
(18)
-35%
|
(20)
-16%
|
(25)
-20%
|
(20)
+18%
|
(29)
-43%
|
(30)
-5%
|
(31)
-4%
|
(24)
+24%
|
(35)
-48%
|
(38)
-8%
|
(29)
+25%
|
(54)
-87%
|
(64)
-19%
|
(73)
-15%
|
(37)
+49%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
(2)
|
0
|
(4)
|
(2)
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
2
|
5
|
2
|
2
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(126)
N/A
|
0
N/A
|
(124)
N/A
|
0
N/A
|
(17)
N/A
|
(20)
-17%
|
(19)
+4%
|
(23)
-21%
|
(19)
+18%
|
(27)
-45%
|
(29)
-6%
|
(30)
-4%
|
(22)
+26%
|
(33)
-48%
|
(33)
0%
|
(27)
+19%
|
(48)
-79%
|
(62)
-28%
|
(71)
-16%
|
(36)
+49%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
26
|
0
|
26
|
0
|
3
|
4
|
4
|
5
|
4
|
6
|
6
|
6
|
(62)
|
(61)
|
(63)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(100)
|
0
|
(99)
|
0
|
(13)
|
(16)
|
(15)
|
(18)
|
(15)
|
(22)
|
(23)
|
(24)
|
(84)
|
(94)
|
(96)
|
(27)
|
(48)
|
(62)
|
(71)
|
(36)
|
|
| Net Income (Common) |
(100)
N/A
|
0
N/A
|
(99)
N/A
|
0
N/A
|
(13)
N/A
|
(16)
-17%
|
(15)
+4%
|
(18)
-21%
|
(15)
+18%
|
(22)
-45%
|
(23)
-6%
|
(24)
-4%
|
(84)
-252%
|
(94)
-12%
|
(96)
-2%
|
(27)
+72%
|
(48)
-79%
|
(62)
-28%
|
(71)
-16%
|
(36)
+49%
|
|
| EPS (Diluted) |
-0.82
N/A
|
0
N/A
|
-0.78
N/A
|
0
N/A
|
-0.1
N/A
|
-0.12
-20%
|
-0.12
N/A
|
-0.14
-17%
|
-0.1
+29%
|
-0.16
-60%
|
-0.16
N/A
|
-0.18
-13%
|
-0.59
-228%
|
-0.67
-14%
|
-0.63
+6%
|
-0.17
+73%
|
-0.3
-76%
|
-0.37
-23%
|
-0.37
N/A
|
-0.19
+49%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
