MilDef Group AB
STO:MILDEF

Watchlist Manager
MilDef Group AB Logo
MilDef Group AB
STO:MILDEF
Watchlist
Price: 114.6 SEK -0.35% Market Closed
Market Cap: 4.6B SEK
Have any thoughts about
MilDef Group AB?
Write Note

Income Statement

Earnings Waterfall
MilDef Group AB

Revenue
1.1B SEK
Cost of Revenue
-574.9m SEK
Gross Profit
561.2m SEK
Operating Expenses
-470.7m SEK
Operating Income
90.5m SEK
Other Expenses
-35.8m SEK
Net Income
54.7m SEK

Income Statement
MilDef Group AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
349
N/A
380
+9%
516
+36%
470
-9%
560
+19%
597
+7%
624
+5%
739
+18%
881
+19%
1 051
+19%
1 114
+6%
1 151
+3%
1 100
-4%
1 113
+1%
1 136
+2%
Gross Profit
Cost of Revenue
(201)
(209)
(285)
(260)
(301)
(319)
(324)
(387)
(467)
(550)
(583)
(595)
(560)
(563)
(575)
Gross Profit
148
N/A
170
+15%
231
+36%
210
-9%
259
+23%
278
+7%
301
+8%
352
+17%
414
+18%
501
+21%
531
+6%
556
+5%
540
-3%
550
+2%
561
+2%
Operating Income
Operating Expenses
(99)
(127)
(185)
(214)
(239)
(263)
(275)
(322)
(363)
(402)
(433)
(449)
(461)
(470)
(471)
Selling, General & Administrative
(74)
(96)
(145)
(166)
(199)
(220)
(229)
(260)
(304)
(333)
(357)
(346)
(377)
(384)
(391)
Research & Development
(18)
(22)
(31)
(39)
(39)
(39)
(39)
(47)
(59)
(69)
(77)
(73)
(83)
(86)
(85)
Depreciation & Amortization
0
0
0
(9)
0
0
0
(16)
0
0
0
(30)
0
0
0
Other Operating Expenses
(7)
(9)
(9)
(0)
(0)
(4)
(6)
1
(1)
0
1
0
(1)
1
6
Operating Income
49
N/A
44
-11%
46
+5%
(4)
N/A
20
N/A
16
-22%
26
+65%
31
+19%
51
+65%
99
+96%
98
-1%
107
+9%
80
-26%
80
+1%
91
+13%
Pre-Tax Income
Interest Income Expense
(3)
(1)
(2)
(4)
(2)
(4)
(7)
(9)
(13)
(18)
(19)
(18)
(23)
(22)
(17)
Total Other Income
0
0
0
3
0
0
0
(3)
0
0
0
(1)
0
0
0
Pre-Tax Income
46
N/A
43
-7%
44
+1%
(5)
N/A
18
N/A
12
-34%
19
+55%
19
+3%
38
+97%
81
+115%
80
-2%
89
+11%
57
-35%
58
+1%
74
+28%
Net Income
Tax Provision
(12)
(7)
(6)
5
1
(3)
(4)
(5)
(8)
(17)
(16)
(20)
(16)
(15)
(19)
Income from Continuing Operations
35
37
38
(1)
19
9
14
14
30
65
64
69
41
43
55
Net Income (Common)
35
N/A
37
+5%
38
+4%
(1)
N/A
19
N/A
9
-51%
14
+57%
14
-1%
30
+113%
65
+114%
64
-1%
69
+8%
41
-40%
43
+5%
55
+26%
EPS (Diluted)
1.9
N/A
1.77
-7%
1.04
-41%
-0.03
N/A
0.51
N/A
0.25
-51%
0.39
+56%
0.38
-3%
0.73
+92%
1.6
+119%
1.59
-1%
1.73
+9%
1.03
-40%
1.08
+5%
1.36
+26%

See Also

Discover More