M

Meriaura Group Oyj
STO:MERIS

Watchlist Manager
Meriaura Group Oyj
STO:MERIS
Watchlist
Price: 0.378 SEK 8.62% Market Closed
Market Cap: 327.7m SEK
Have any thoughts about
Meriaura Group Oyj?
Write Note

Intrinsic Value

The intrinsic value of one MERIS stock under the Base Case scenario is 1.061 SEK. Compared to the current market price of 0.378 SEK, Meriaura Group Oyj is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MERIS Intrinsic Value
1.061 SEK
Undervaluation 64%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Meriaura Group Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MERIS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MERIS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Meriaura Group Oyj

Provide an overview of the primary business activities
of Meriaura Group Oyj.

What unique competitive advantages
does Meriaura Group Oyj hold over its rivals?

What risks and challenges
does Meriaura Group Oyj face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Meriaura Group Oyj.

Provide P/S
for Meriaura Group Oyj.

Provide P/E
for Meriaura Group Oyj.

Provide P/OCF
for Meriaura Group Oyj.

Provide P/FCFE
for Meriaura Group Oyj.

Provide P/B
for Meriaura Group Oyj.

Provide EV/S
for Meriaura Group Oyj.

Provide EV/GP
for Meriaura Group Oyj.

Provide EV/EBITDA
for Meriaura Group Oyj.

Provide EV/EBIT
for Meriaura Group Oyj.

Provide EV/OCF
for Meriaura Group Oyj.

Provide EV/FCFF
for Meriaura Group Oyj.

Provide EV/IC
for Meriaura Group Oyj.

Show me price targets
for Meriaura Group Oyj made by professional analysts.

What are the Revenue projections
for Meriaura Group Oyj?

How accurate were the past Revenue estimates
for Meriaura Group Oyj?

What are the Net Income projections
for Meriaura Group Oyj?

How accurate were the past Net Income estimates
for Meriaura Group Oyj?

What are the EPS projections
for Meriaura Group Oyj?

How accurate were the past EPS estimates
for Meriaura Group Oyj?

What are the EBIT projections
for Meriaura Group Oyj?

How accurate were the past EBIT estimates
for Meriaura Group Oyj?

Compare the revenue forecasts
for Meriaura Group Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Meriaura Group Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Meriaura Group Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Meriaura Group Oyj compared to its peers.

Compare the P/E ratios
of Meriaura Group Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Meriaura Group Oyj with its peers.

Analyze the financial leverage
of Meriaura Group Oyj compared to its main competitors.

Show all profitability ratios
for Meriaura Group Oyj.

Provide ROE
for Meriaura Group Oyj.

Provide ROA
for Meriaura Group Oyj.

Provide ROIC
for Meriaura Group Oyj.

Provide ROCE
for Meriaura Group Oyj.

Provide Gross Margin
for Meriaura Group Oyj.

Provide Operating Margin
for Meriaura Group Oyj.

Provide Net Margin
for Meriaura Group Oyj.

Provide FCF Margin
for Meriaura Group Oyj.

Show all solvency ratios
for Meriaura Group Oyj.

Provide D/E Ratio
for Meriaura Group Oyj.

Provide D/A Ratio
for Meriaura Group Oyj.

Provide Interest Coverage Ratio
for Meriaura Group Oyj.

Provide Altman Z-Score Ratio
for Meriaura Group Oyj.

Provide Quick Ratio
for Meriaura Group Oyj.

Provide Current Ratio
for Meriaura Group Oyj.

Provide Cash Ratio
for Meriaura Group Oyj.

What is the historical Revenue growth
over the last 5 years for Meriaura Group Oyj?

What is the historical Net Income growth
over the last 5 years for Meriaura Group Oyj?

What is the current Free Cash Flow
of Meriaura Group Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Meriaura Group Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Meriaura Group Oyj

Balance Sheet Decomposition
Meriaura Group Oyj

Current Assets 18.4m
Cash & Short-Term Investments 7.7m
Receivables 4.7m
Other Current Assets 6m
Non-Current Assets 49.4m
PP&E 41.8m
Intangibles 7.6m
Current Liabilities 9.7m
Accounts Payable 2.9m
Accrued Liabilities 3m
Other Current Liabilities 3.8m
Non-Current Liabilities 18.1m
Long-Term Debt 12.3m
Other Non-Current Liabilities 5.9m
Efficiency

Earnings Waterfall
Meriaura Group Oyj

Revenue
66.2m EUR
Cost of Revenue
-42.1m EUR
Gross Profit
24.1m EUR
Operating Expenses
-23m EUR
Operating Income
1m EUR
Other Expenses
-1.3m EUR
Net Income
-271k EUR

Free Cash Flow Analysis
Meriaura Group Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MERIS Profitability Score
Profitability Due Diligence

Meriaura Group Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Low ROIC
45/100
Profitability
Score

Meriaura Group Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

MERIS Solvency Score
Solvency Due Diligence

Meriaura Group Oyj's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Meriaura Group Oyj's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MERIS Price Targets Summary
Meriaura Group Oyj

There are no price targets for MERIS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MERIS?

Click here to dive deeper.

Dividends

Meriaura Group Oyj
does not pay dividends
Shareholder Yield

Current shareholder yield for MERIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Meriaura Group Oyj

Country

Finland

Industry

Electrical Equipment

Market Cap

301.6m SEK

Dividend Yield

0%

Description

Meriaura Group Plc engages in the manufacture collectors and large-scale solar thermal systems. The company is headquartered in Turku, Lansi-Suomen. The company went IPO on 2015-04-02. Its offering comprises solar thermal collectors, absorbers and systems, as well as design and installation services. Its products utilize a selective MEMO nano-coating, which consists of three thin ceramic layers deposited by the vacuum coating process. The firm is focused on two main segments: district heating market in Denmark, Germany, France, Italy, Austria and Finland; as well as industrial systems for process heating. The other applications of its photovoltaic solutions include domestic heat water and space heating, and low energy buildings.

Contact

LANSI-SUOMEN
Turku
Linnankatu 88
+358102710810
meriauraenergy.com

IPO

2015-04-02

Employees

35

Officers

Chief Executive Officer
Mr. Jussi Malkia
Chief Financial Officer
Mr. Heikki Timonen M.Sc.
Chief Executive Officer of Meriaura Energy & Rasol Oy
Mr. Antti Lilleberg
Managing Director of Meriaura Oy
Bengt-Erik Rosin

See Also

Discover More
What is the Intrinsic Value of one MERIS stock?

The intrinsic value of one MERIS stock under the Base Case scenario is 1.061 SEK.

Is MERIS stock undervalued or overvalued?

Compared to the current market price of 0.378 SEK, Meriaura Group Oyj is Undervalued by 64%.

Back to Top