M

Meriaura Group Oyj
STO:MERIS

Watchlist Manager
Meriaura Group Oyj
STO:MERIS
Watchlist
Price: 0.342 SEK -14.5% Market Closed
Market Cap: 296.4m SEK
Have any thoughts about
Meriaura Group Oyj?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

67.8m
+9%
Assets
Dec 31, 2023 67.8m
Jun 30, 2023 62.3m
Dec 31, 2022 64.4m
Jun 30, 2022 8.5m
27.9m
+5%
Liabilities
Dec 31, 2023 27.9m
Jun 30, 2023 26.6m
Dec 31, 2022 29m
Jun 30, 2022 3.5m
40m
+12%
Equity
Dec 31, 2023 40m
Jun 30, 2023 35.7m
Dec 31, 2022 35.4m
Jun 30, 2022 5m

Balance Sheet Decomposition
Meriaura Group Oyj

67.8m
Assets
27.9m
Liabilities
67.8m
Assets
27.9m
Liabilities
Current Assets 18.4m
Cash & Short-Term Investments 7.7m
Receivables 4.7m
Other Current Assets 6m
Non-Current Assets 49.4m
PP&E 41.8m
Intangibles 7.6m
Current Liabilities 9.7m
Accounts Payable 2.9m
Accrued Liabilities 3m
Other Current Liabilities 3.8m
Non-Current Liabilities 18.1m
Long-Term Debt 12.3m
Other Non-Current Liabilities 5.9m

Balance Sheet
Meriaura Group Oyj

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2
4
4
8
Cash Equivalents
2
4
4
8
Total Receivables
1
1
4
5
Accounts Receivables
1
0
3
4
Other Receivables
1
0
1
0
Inventory
1
2
3
3
Other Current Assets
1
0
2
4
Total Current Assets
6
7
14
18
PP&E Net
1
0
47
42
PP&E Gross
1
0
0
0
Accumulated Depreciation
2
0
0
0
Intangible Assets
1
1
2
3
Goodwill
0
0
2
5
Long-Term Investments
0
0
0
0
Other Assets
0
0
2
5
Total Assets
7
N/A
8
+15%
64
+694%
68
+5%
Liabilities
Accounts Payable
1
1
3
3
Accrued Liabilities
1
0
3
3
Short-Term Debt
0
0
0
0
Current Portion of Long-Term Debt
0
0
3
3
Other Current Liabilities
0
0
1
1
Total Current Liabilities
2
1
11
10
Long-Term Debt
0
0
15
12
Other Liabilities
0
0
3
6
Total Liabilities
2
N/A
2
-30%
29
+1 628%
28
-4%
Equity
Common Stock
0
0
0
0
Retained Earnings
40
46
50
50
Additional Paid In Capital
44
52
85
90
Other Equity
0
0
0
0
Total Equity
5
N/A
6
+38%
35
+450%
40
+13%
Total Liabilities & Equity
7
N/A
8
+15%
64
+694%
68
+5%
Shares Outstanding
Common Shares Outstanding
66
165
783
867

See Also

Summary
MERIS intrinsic value, competitors valuation, and company profile.
DCF Valuation
MERIS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MERIS stock valuation using valuation multiples.
Wall Street Estimates
MERIS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MERIS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.