Meko AB
STO:MEKO

Watchlist Manager
Meko AB Logo
Meko AB
STO:MEKO
Watchlist
Price: 135.8 SEK 1.04% Market Closed
Market Cap: 7.6B SEK
Have any thoughts about
Meko AB?
Write Note

Income Statement

Earnings Waterfall
Meko AB

Revenue
17.5B SEK
Cost of Revenue
-12.4B SEK
Gross Profit
5.1B SEK
Operating Expenses
-4.3B SEK
Operating Income
798m SEK
Other Expenses
-416m SEK
Net Income
382m SEK

Income Statement
Meko AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 410
N/A
5 326
-2%
5 262
-1%
5 353
+2%
5 488
+3%
5 556
+1%
5 624
+1%
5 669
+1%
5 717
+1%
5 735
+0%
5 786
+1%
5 877
+2%
5 869
0%
5 849
0%
5 850
+0%
5 800
-1%
5 904
+2%
6 382
+8%
7 779
+22%
9 256
+19%
10 723
+16%
11 752
+10%
11 842
+1%
11 807
0%
11 601
-2%
11 585
0%
11 511
-1%
11 638
+1%
11 954
+3%
12 059
+1%
12 309
+2%
12 462
+1%
12 609
+1%
13 301
+5%
14 067
+6%
14 885
+6%
15 820
+6%
16 284
+3%
16 762
+3%
17 109
+2%
17 497
+2%
Gross Profit
Cost of Revenue
(3 547)
(3 470)
(3 381)
(3 446)
(3 545)
(3 608)
(3 696)
(3 743)
(3 810)
(3 842)
(3 915)
(3 982)
(3 946)
(3 933)
(3 903)
(3 904)
(3 987)
(4 342)
(5 482)
(6 410)
(7 382)
(8 031)
(7 910)
(7 975)
(7 845)
(7 828)
(7 721)
(7 742)
(7 924)
(7 968)
(8 199)
(8 303)
(8 481)
(9 072)
(9 717)
(10 368)
(11 086)
(11 422)
(11 840)
(12 134)
(12 408)
Gross Profit
1 863
N/A
1 856
0%
1 881
+1%
1 907
+1%
1 943
+2%
1 948
+0%
1 928
-1%
1 926
0%
1 907
-1%
1 893
-1%
1 871
-1%
1 895
+1%
1 923
+1%
1 916
0%
1 947
+2%
1 896
-3%
1 917
+1%
2 040
+6%
2 297
+13%
2 846
+24%
3 341
+17%
3 721
+11%
3 932
+6%
3 832
-3%
3 756
-2%
3 757
+0%
3 790
+1%
3 896
+3%
4 030
+3%
4 091
+2%
4 110
+0%
4 159
+1%
4 128
-1%
4 229
+2%
4 350
+3%
4 517
+4%
4 734
+5%
4 862
+3%
4 922
+1%
4 975
+1%
5 089
+2%
Operating Income
Operating Expenses
(1 355)
(1 311)
(1 242)
(1 252)
(1 273)
(1 296)
(1 312)
(1 331)
(1 348)
(1 377)
(1 389)
(1 409)
(1 424)
(1 415)
(1 416)
(1 440)
(1 462)
(1 594)
(1 890)
(2 329)
(2 757)
(3 064)
(3 227)
(3 238)
(3 191)
(3 175)
(3 032)
(3 031)
(3 096)
(3 110)
(3 214)
(3 261)
(3 325)
(3 446)
(3 576)
(3 749)
(3 847)
(3 910)
(4 000)
(4 157)
(4 291)
Selling, General & Administrative
(1 253)
(1 223)
(1 185)
(1 203)
(1 229)
(1 249)
(1 282)
(1 296)
(1 311)
(1 347)
(1 366)
(1 388)
(1 395)
(1 387)
(1 386)
(1 399)
(1 428)
(1 540)
(1 832)
(2 113)
(2 388)
(2 560)
(2 576)
(2 590)
(2 542)
(2 507)
(2 469)
(2 467)
(2 546)
(2 581)
(2 653)
(2 709)
(2 774)
(2 908)
(3 043)
(3 188)
(3 361)
(3 460)
(3 578)
(3 667)
(3 723)
Depreciation & Amortization
(234)
(227)
(175)
(179)
(179)
(178)
(167)
(166)
(167)
(169)
(174)
(177)
(178)
(180)
(178)
(189)
(191)
(206)
(230)
(388)
(545)
(694)
(826)
(827)
(838)
(842)
(816)
(830)
(816)
(803)
(803)
(809)
(812)
(839)
(857)
(894)
(924)
(934)
(937)
(995)
(989)
Other Operating Expenses
132
139
118
130
135
131
137
131
130
139
151
156
149
152
148
148
157
152
172
172
176
190
175
179
189
174
253
266
266
274
242
257
261
301
324
333
438
484
515
505
421
Operating Income
508
N/A
545
+7%
639
+17%
655
+3%
670
+2%
652
-3%
616
-6%
595
-3%
559
-6%
516
-8%
482
-7%
486
+1%
499
+3%
501
+0%
531
+6%
456
-14%
455
0%
446
-2%
407
-9%
517
+27%
584
+13%
657
+13%
705
+7%
594
-16%
565
-5%
582
+3%
758
+30%
865
+14%
934
+8%
981
+5%
896
-9%
898
+0%
803
-11%
783
-2%
774
-1%
768
-1%
887
+15%
952
+7%
922
-3%
818
-11%
798
-2%
Pre-Tax Income
Interest Income Expense
(39)
(36)
(35)
(34)
(32)
(30)
(27)
(27)
(26)
(25)
(23)
(22)
(21)
(22)
(25)
(26)
(28)
(37)
(47)
(76)
(105)
(125)
(139)
(133)
(129)
(126)
(123)
(122)
(117)
(110)
(106)
(102)
(100)
(112)
(135)
(174)
(216)
(247)
(248)
(251)
(244)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
(2)
0
0
0
(15)
0
0
0
(50)
0
0
Total Other Income
17
18
16
20
10
6
5
(7)
(8)
(8)
(12)
(15)
(25)
(19)
(22)
(10)
7
139
117
108
102
(37)
(11)
(46)
(29)
(29)
(19)
5
(20)
(16)
(29)
(14)
(21)
(35)
(43)
(62)
(58)
(46)
(42)
(24)
(19)
Pre-Tax Income
486
N/A
527
+8%
620
+18%
641
+3%
648
+1%
628
-3%
594
-5%
561
-6%
525
-6%
483
-8%
446
-8%
449
+1%
453
+1%
460
+2%
475
+3%
420
-12%
434
+3%
548
+26%
477
-13%
549
+15%
581
+6%
495
-15%
555
+12%
415
-25%
407
-2%
427
+5%
596
+40%
748
+26%
797
+7%
855
+7%
759
-11%
782
+3%
682
-13%
636
-7%
581
-9%
532
-8%
613
+15%
659
+8%
582
-12%
543
-7%
535
-1%
Net Income
Tax Provision
(127)
(131)
(153)
(161)
(167)
(171)
(164)
(152)
(142)
(131)
(105)
(105)
(103)
(102)
(107)
(95)
(95)
(212)
(209)
(227)
(234)
(121)
(134)
(104)
(105)
(111)
(150)
(178)
(187)
(200)
(172)
(183)
(169)
(162)
(104)
(92)
(98)
(93)
(132)
(118)
(117)
Income from Continuing Operations
359
396
467
480
481
457
430
409
383
352
341
344
350
358
368
325
339
336
268
322
347
374
421
311
302
316
446
570
610
655
587
599
513
474
477
440
515
566
450
425
418
Income to Minority Interest
(8)
(8)
(7)
(7)
(7)
(7)
(8)
(7)
(7)
(7)
(7)
(8)
(8)
(7)
(7)
(7)
(9)
(10)
(8)
(9)
(8)
(8)
(8)
(8)
(11)
(12)
(15)
(17)
(16)
(16)
(14)
(14)
(13)
(18)
(23)
(24)
(27)
(27)
(31)
(35)
(36)
Net Income (Common)
300
N/A
319
+6%
120
-62%
157
+31%
184
+17%
177
-4%
423
+139%
402
-5%
376
-6%
347
-8%
335
-3%
337
+1%
344
+2%
352
+2%
361
+3%
318
-12%
330
+4%
326
-1%
260
-20%
313
+20%
339
+8%
366
+8%
413
+13%
304
-26%
291
-4%
304
+4%
432
+42%
552
+28%
594
+8%
640
+8%
572
-11%
586
+2%
501
-15%
457
-9%
454
-1%
416
-8%
488
+17%
537
+10%
419
-22%
391
-7%
382
-2%
EPS (Diluted)
6.94
N/A
7.38
+6%
2.78
-62%
3.63
+31%
4.25
+17%
4.09
-4%
9.8
+140%
9.31
-5%
8.7
-7%
8.03
-8%
7.76
-3%
7.81
+1%
7.88
+1%
8.16
+4%
8.36
+2%
7.37
-12%
7.65
+4%
7.55
-1%
6.55
-13%
5.55
-15%
6.01
+8%
6.49
+8%
7.33
+13%
5.4
-26%
5.17
-4%
5.4
+4%
7.67
+42%
9.8
+28%
10.58
+8%
11.43
+8%
10.21
-11%
10.46
+2%
8.95
-14%
8.17
-9%
8.12
-1%
7.45
-8%
8.74
+17%
9.61
+10%
7.49
-22%
6.99
-7%
6.82
-2%

See Also

Discover More