Medicover AB
STO:MCOV B

Watchlist Manager
Medicover AB Logo
Medicover AB
STO:MCOV B
Watchlist
Price: 177.6 SEK -1.33% Market Closed
Market Cap: 26.7B SEK
Have any thoughts about
Medicover AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Medicover AB

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
30
8
20
37
77
129
132
144
124
83
54
20
6
11
16
24
29
28
20
Depreciation & Amortization
97
91
96
96
98
96
101
111
127
139
151
162
165
173
179
182
187
191
212
Other Non-Cash Items
29
29
30
34
27
24
23
21
26
34
44
48
49
46
46
42
44
52
53
Cash Taxes Paid
17
13
11
11
10
14
16
18
20
21
20
19
27
22
25
29
25
22
21
Cash Interest Paid
18
16
16
16
16
15
17
20
23
27
29
32
35
39
41
47
48
52
56
Change in Working Capital
(32)
(5)
(5)
(12)
(25)
(72)
(53)
(59)
(73)
(62)
(68)
(59)
(35)
(29)
(37)
(43)
(38)
(46)
(45)
Cash from Operating Activities
124
N/A
122
-1%
141
+15%
156
+11%
177
+14%
177
0%
203
+15%
217
+7%
205
-5%
195
-5%
182
-6%
170
-6%
186
+9%
202
+9%
205
+1%
205
+0%
222
+8%
225
+1%
240
+7%
Investing Cash Flow
Capital Expenditures
(83)
(69)
(66)
(73)
(73)
(85)
(96)
(102)
(110)
(127)
(137)
(141)
(143)
(127)
(115)
(111)
(109)
(110)
(118)
Other Items
(79)
(8)
(48)
(54)
(51)
(53)
(43)
(231)
(303)
(247)
(195)
(44)
35
(19)
(42)
(9)
(30)
(31)
(24)
Cash from Investing Activities
(162)
N/A
(77)
+52%
(115)
-48%
(126)
-10%
(124)
+2%
(138)
-11%
(140)
-1%
(334)
-139%
(413)
-24%
(374)
+9%
(332)
+11%
(185)
+44%
(108)
+41%
(145)
-34%
(157)
-8%
(120)
+24%
(139)
-16%
(141)
-1%
(142)
-1%
Financing Cash Flow
Net Issuance of Common Stock
0
142
142
142
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
84
(93)
(123)
(138)
(169)
(55)
(4)
201
274
232
211
39
(47)
(11)
(8)
(1)
30
53
25
Cash Paid for Dividends
0
0
0
0
0
(10)
(10)
(10)
(10)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
(18)
Other
(23)
(21)
(18)
(18)
(20)
(20)
(21)
(26)
(27)
(33)
(43)
(45)
(47)
(49)
(47)
(55)
(73)
(87)
(89)
Cash from Financing Activities
61
N/A
28
-53%
0
-99%
(14)
N/A
(47)
-235%
(85)
-79%
(35)
+58%
164
N/A
237
+44%
180
-24%
151
-16%
(24)
N/A
(112)
-360%
(78)
+30%
(73)
+6%
(74)
-1%
(61)
+17%
(52)
+15%
(83)
-59%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(2)
(3)
(4)
(0)
(0)
2
(12)
(15)
(13)
(16)
(3)
(0)
(2)
1
(1)
(1)
(1)
(3)
Net Change in Cash
22
N/A
71
+229%
23
-67%
12
-49%
6
-50%
(46)
N/A
29
N/A
35
+20%
14
-61%
(12)
N/A
(15)
-24%
(42)
-171%
(35)
+17%
(24)
+32%
(25)
-5%
10
N/A
21
+103%
32
+49%
13
-60%
Free Cash Flow
Free Cash Flow
41
N/A
53
+29%
75
+40%
84
+12%
105
+25%
92
-12%
106
+15%
115
+8%
95
-17%
67
-29%
45
-33%
30
-34%
43
+45%
75
+75%
90
+20%
95
+5%
114
+20%
116
+2%
122
+6%

See Also

Discover More