M
Maven Wireless Sweden AB
STO:MAVEN
Maven Wireless Sweden AB
STO:MAVEN
Price:
4.27
SEK
5.17%
Market Closed
Market Cap:
kr224.2m
Income Statement
Earnings Waterfall
Maven Wireless Sweden AB
Maven Wireless Sweden AB
Income Statement
Maven Wireless Sweden AB
Maven Wireless Sweden AB
Currency: SEK
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
|
| Revenue |
47
N/A
|
55
+18%
|
72
+32%
|
101
+40%
|
130
+28%
|
174
+34%
|
201
+15%
|
238
+18%
|
250
+5%
|
238
-5%
|
221
-7%
|
189
-14%
|
184
-3%
|
204
+11%
|
199
-2%
|
183
-8%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(20)
|
(26)
|
(38)
|
(75)
|
(89)
|
(123)
|
(140)
|
(159)
|
(162)
|
(154)
|
(145)
|
(126)
|
(125)
|
(139)
|
(137)
|
(125)
|
|
| Gross Profit |
26
N/A
|
29
+10%
|
34
+18%
|
27
-22%
|
41
+53%
|
51
+25%
|
61
+19%
|
78
+29%
|
88
+12%
|
84
-4%
|
76
-10%
|
63
-17%
|
58
-8%
|
64
+11%
|
62
-3%
|
58
-7%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(41)
|
(43)
|
(40)
|
(32)
|
(39)
|
(37)
|
(39)
|
(41)
|
(45)
|
(50)
|
(58)
|
(59)
|
(63)
|
(66)
|
(64)
|
(66)
|
|
| Selling, General & Administrative |
(22)
|
(24)
|
(26)
|
(30)
|
(32)
|
(35)
|
(37)
|
(39)
|
(44)
|
(47)
|
(52)
|
(53)
|
(55)
|
(56)
|
(55)
|
(57)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
(16)
|
(15)
|
(11)
|
3
|
(1)
|
3
|
5
|
5
|
6
|
5
|
3
|
2
|
1
|
(1)
|
1
|
(0)
|
|
| Operating Income |
(15)
N/A
|
(14)
+5%
|
(6)
+56%
|
(5)
+20%
|
2
N/A
|
13
+508%
|
22
+61%
|
37
+71%
|
43
+16%
|
34
-20%
|
18
-46%
|
4
-79%
|
(4)
N/A
|
(1)
+76%
|
(1)
-21%
|
(8)
-637%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(6)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(16)
N/A
|
(15)
+5%
|
(7)
+52%
|
(6)
+20%
|
2
N/A
|
13
+759%
|
21
+62%
|
36
+75%
|
42
+16%
|
33
-21%
|
18
-46%
|
3
-81%
|
(7)
N/A
|
(6)
+18%
|
(6)
-12%
|
(15)
-136%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(0)
|
(0)
|
(3)
|
(1)
|
(2)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(16)
|
(15)
|
(7)
|
(6)
|
2
|
13
|
21
|
39
|
43
|
33
|
18
|
0
|
(8)
|
(7)
|
(7)
|
(15)
|
|
| Net Income (Common) |
(16)
N/A
|
(15)
+5%
|
(7)
+52%
|
(6)
+20%
|
2
N/A
|
13
+759%
|
21
+62%
|
39
+87%
|
43
+10%
|
33
-23%
|
18
-46%
|
0
-99%
|
(8)
N/A
|
(7)
+7%
|
(7)
+8%
|
(15)
-120%
|
|
| EPS (Diluted) |
-0.31
N/A
|
-0.3
+3%
|
-0.14
+53%
|
-0.11
+21%
|
0.03
N/A
|
0.25
+733%
|
0.4
+60%
|
0.75
+87%
|
0.82
+9%
|
0.63
-23%
|
0.34
-46%
|
0
N/A
|
-0.15
N/A
|
-0.14
+7%
|
-0.13
+7%
|
-0.28
-115%
|
|
Switch to:
Switch to:
See Also
Discover More
