Loomis AB
STO:LOOMIS

Watchlist Manager
Loomis AB Logo
Loomis AB
STO:LOOMIS
Watchlist
Price: 340 SEK -0.76% Market Closed
Market Cap: 23.5B SEK
Have any thoughts about
Loomis AB?
Write Note

Intrinsic Value

The intrinsic value of one LOOMIS stock under the Base Case scenario is 596.74 SEK. Compared to the current market price of 340 SEK, Loomis AB is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LOOMIS Intrinsic Value
596.74 SEK
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Loomis AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LOOMIS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LOOMIS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Loomis AB

Provide an overview of the primary business activities
of Loomis AB.

What unique competitive advantages
does Loomis AB hold over its rivals?

What risks and challenges
does Loomis AB face in the near future?

Summarize the latest earnings call
of Loomis AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Loomis AB.

Provide P/S
for Loomis AB.

Provide P/E
for Loomis AB.

Provide P/OCF
for Loomis AB.

Provide P/FCFE
for Loomis AB.

Provide P/B
for Loomis AB.

Provide EV/S
for Loomis AB.

Provide EV/GP
for Loomis AB.

Provide EV/EBITDA
for Loomis AB.

Provide EV/EBIT
for Loomis AB.

Provide EV/OCF
for Loomis AB.

Provide EV/FCFF
for Loomis AB.

Provide EV/IC
for Loomis AB.

Show me price targets
for Loomis AB made by professional analysts.

What are the Revenue projections
for Loomis AB?

How accurate were the past Revenue estimates
for Loomis AB?

What are the Net Income projections
for Loomis AB?

How accurate were the past Net Income estimates
for Loomis AB?

What are the EPS projections
for Loomis AB?

How accurate were the past EPS estimates
for Loomis AB?

What are the EBIT projections
for Loomis AB?

How accurate were the past EBIT estimates
for Loomis AB?

Compare the revenue forecasts
for Loomis AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Loomis AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Loomis AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Loomis AB compared to its peers.

Compare the P/E ratios
of Loomis AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Loomis AB with its peers.

Analyze the financial leverage
of Loomis AB compared to its main competitors.

Show all profitability ratios
for Loomis AB.

Provide ROE
for Loomis AB.

Provide ROA
for Loomis AB.

Provide ROIC
for Loomis AB.

Provide ROCE
for Loomis AB.

Provide Gross Margin
for Loomis AB.

Provide Operating Margin
for Loomis AB.

Provide Net Margin
for Loomis AB.

Provide FCF Margin
for Loomis AB.

Show all solvency ratios
for Loomis AB.

Provide D/E Ratio
for Loomis AB.

Provide D/A Ratio
for Loomis AB.

Provide Interest Coverage Ratio
for Loomis AB.

Provide Altman Z-Score Ratio
for Loomis AB.

Provide Quick Ratio
for Loomis AB.

Provide Current Ratio
for Loomis AB.

Provide Cash Ratio
for Loomis AB.

What is the historical Revenue growth
over the last 5 years for Loomis AB?

What is the historical Net Income growth
over the last 5 years for Loomis AB?

What is the current Free Cash Flow
of Loomis AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Loomis AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Loomis AB

Current Assets 13.9B
Cash & Short-Term Investments 8.3B
Receivables 3.9B
Other Current Assets 1.6B
Non-Current Assets 23.6B
Long-Term Investments 99m
PP&E 11.3B
Intangibles 10.7B
Other Non-Current Assets 1.5B
Current Liabilities 11.4B
Accounts Payable 710m
Accrued Liabilities 2.2B
Other Current Liabilities 8.5B
Non-Current Liabilities 13.3B
Long-Term Debt 11.1B
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
Loomis AB

Revenue
29.9B SEK
Cost of Revenue
-21.8B SEK
Gross Profit
8.1B SEK
Operating Expenses
-4.9B SEK
Operating Income
3.2B SEK
Other Expenses
-1.7B SEK
Net Income
1.6B SEK

Free Cash Flow Analysis
Loomis AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LOOMIS Profitability Score
Profitability Due Diligence

Loomis AB's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
54/100
Profitability
Score

Loomis AB's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

LOOMIS Solvency Score
Solvency Due Diligence

Loomis AB's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
50/100
Solvency
Score

Loomis AB's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LOOMIS Price Targets Summary
Loomis AB

Wall Street analysts forecast LOOMIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LOOMIS is 386.09 SEK with a low forecast of 323.2 SEK and a high forecast of 462 SEK.

Lowest
Price Target
323.2 SEK
5% Downside
Average
Price Target
386.09 SEK
14% Upside
Highest
Price Target
462 SEK
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LOOMIS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LOOMIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Loomis AB Logo
Loomis AB

Country

Sweden

Industry

Commercial Services & Supplies

Market Cap

23.5B SEK

Dividend Yield

3.68%

Description

Loomis AB engages in the provision of cash handling solutions. The company is headquartered in Stockholm, Stockholm and currently employs 24,600 full-time employees. The company went IPO on 2008-12-09. Its offerings include Cash in Transit services, encompassing cash transportation services mainly used by banks and business enterprises carried out by a fleet of vehicles transporting cash to and from retailers, banks, safe deposit boxes and automated teller machines, and Cash Management services, such as counting, analysis, planning, reporting and authenticity and quality control of bills and coins. The firm has over 200 cash processing centers. The company operates through a network of 400 branches located across numerous countries, including Argentina, Austria, the Czech Republic, Denmark, Finland, France, Norway, Portugal, Slovenia, Slovakia, Spain, Switzerland, Turkey, the United Kingdom, and the United States. The company operates VIA MAT Holding AG and Intermarketing Oy as subsidiaries.

Contact

STOCKHOLM
Stockholm
Drottninggatan 82, plan 4
+46852292000.0
www.loomis.com

IPO

2008-12-09

Employees

24 600

Officers

President & CEO
Mr. Aritz Larrea Uribiarte
Chief Financial Officer
Mr. Johan Wilsby
Head of Investor Relations
Jenny Bostrom
Chief Legal Officer
Erik Aslund
Chief Human Resources & Marketing Officer
Mr. Marten Lundberg
President and CEO of Europe & Latam
Mr. Georges Lopez Periago
Show More
Head of Group Insurance
Mr. Martti Ojanen
President & CEO of Loomis USA
Mr. Bjorn Zuger
Chief Risk Officer
Christel Athina Yotis Pehrman
CEO of Loomis Spain & Regional VP of Loomis Europe and Latin America
Mr. Alejandro Corominas Menéndez
Show Less

See Also

Discover More
What is the Intrinsic Value of one LOOMIS stock?

The intrinsic value of one LOOMIS stock under the Base Case scenario is 596.74 SEK.

Is LOOMIS stock undervalued or overvalued?

Compared to the current market price of 340 SEK, Loomis AB is Undervalued by 43%.

Back to Top