Lifco AB (publ)
STO:LIFCO B

Watchlist Manager
Lifco AB (publ) Logo
Lifco AB (publ)
STO:LIFCO B
Watchlist
Price: 320.4 SEK Market Closed
Market Cap: 145.5B SEK
Have any thoughts about
Lifco AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Lifco AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
795
806
815
909
972
1 107
1 137
1 192
1 209
1 252
1 343
1 343
1 405
1 519
1 536
1 646
1 749
1 902
1 988
2 062
2 104
2 059
2 160
2 059
2 153
2 261
2 397
2 822
2 950
3 141
3 314
3 477
3 686
3 953
4 220
4 433
4 644
4 753
4 675
4 774
4 786
Depreciation & Amortization
0
113
0
0
0
157
0
0
0
225
0
0
0
319
0
0
0
392
0
0
0
655
0
0
0
772
0
0
0
939
47
98
152
1 151
1 166
1 182
1 199
1 488
1 499
1 508
1 531
Other Non-Cash Items
109
(6)
99
104
119
1
124
137
144
(8)
211
232
270
(5)
289
314
330
(5)
415
509
581
40
680
670
696
7
737
768
805
(9)
868
866
850
6
(120)
(147)
(150)
1
(48)
45
85
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
168
337
429
593
599
618
702
684
752
799
792
911
965
1 138
1 156
1 343
1 473
1 431
1 677
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62
0
0
0
63
0
0
0
128
0
0
0
426
0
0
0
Change in Working Capital
(187)
(327)
(248)
(289)
(365)
(317)
(284)
(318)
(360)
(385)
(478)
(478)
(509)
(507)
(604)
(589)
(519)
(756)
(760)
(1 005)
(945)
(764)
(516)
4
(42)
(228)
(476)
(858)
(1 023)
(1 133)
(1 290)
(1 735)
(2 134)
(2 041)
(1 788)
(1 822)
(1 198)
(1 784)
(1 768)
(1 672)
(1 970)
Cash from Operating Activities
716
N/A
586
-18%
666
+14%
724
+9%
726
+0%
948
+31%
977
+3%
1 011
+3%
993
-2%
1 084
+9%
1 076
-1%
1 097
+2%
1 166
+6%
1 326
+14%
1 221
-8%
1 371
+12%
1 560
+14%
1 533
-2%
1 643
+7%
1 566
-5%
1 740
+11%
1 990
+14%
2 324
+17%
2 733
+18%
2 807
+3%
2 812
+0%
2 658
-5%
2 732
+3%
2 732
N/A
2 938
+8%
2 939
+0%
2 706
-8%
2 554
-6%
3 069
+20%
3 478
+13%
3 646
+5%
4 495
+23%
4 458
-1%
4 358
-2%
4 655
+7%
4 432
-5%
Investing Cash Flow
Capital Expenditures
(105)
(116)
(136)
(106)
(99)
(111)
(65)
(113)
(122)
(123)
(147)
(150)
(152)
(153)
(140)
(138)
(142)
(181)
(193)
(222)
(257)
(301)
(280)
(238)
(260)
(264)
(231)
(283)
(268)
(312)
(328)
(308)
(308)
(348)
(385)
(438)
(457)
(481)
(493)
(523)
(550)
Other Items
(1 264)
(1 245)
(1 629)
(461)
(499)
(553)
(1 137)
(1 041)
(1 572)
(1 598)
(1 165)
(1 508)
(1 302)
(1 371)
(929)
(735)
(629)
(488)
(949)
(1 100)
(1 387)
(1 755)
(2 023)
(1 744)
(1 340)
(1 040)
(1 118)
(1 821)
(2 329)
(2 975)
(2 661)
(2 380)
(2 659)
(2 369)
(3 137)
(3 349)
(2 688)
(3 677)
(2 472)
(2 724)
(2 947)
Cash from Investing Activities
(1 369)
N/A
(1 361)
+1%
(1 765)
-30%
(567)
+68%
(598)
-5%
(664)
-11%
(1 202)
-81%
(1 154)
+4%
(1 694)
-47%
(1 721)
-2%
(1 312)
+24%
(1 658)
-26%
(1 454)
+12%
(1 524)
-5%
(1 069)
+30%
(873)
+18%
(771)
+12%
(669)
+13%
(1 142)
-71%
(1 322)
-16%
(1 644)
-24%
(2 056)
-25%
(2 303)
-12%
(1 982)
+14%
(1 600)
+19%
(1 304)
+19%
(1 349)
-3%
(2 104)
-56%
(2 597)
-23%
(3 287)
-27%
(2 989)
+9%
(2 688)
+10%
(2 967)
-10%
(2 717)
+8%
(3 522)
-30%
(3 787)
-8%
(3 145)
+17%
(4 158)
-32%
(2 965)
+29%
(3 247)
-10%
(3 497)
-8%
Financing Cash Flow
Net Issuance of Debt
996
534
(236)
(194)
(237)
(86)
300
332
769
725
307
691
443
557
164
(105)
(328)
(403)
(57)
265
420
845
848
(218)
(198)
(409)
(233)
873
1 051
1 200
818
710
917
526
1 048
1 308
(208)
629
(700)
(126)
383
Cash Paid for Dividends
(109)
(109)
(18)
(245)
(245)
(252)
(246)
(287)
(290)
(285)
(287)
(340)
(338)
(337)
(339)
(383)
(382)
(383)
(385)
(489)
(489)
(490)
(485)
(41)
(517)
(526)
(522)
(1 033)
(557)
(545)
(545)
(681)
(681)
(848)
(848)
(985)
(985)
(973)
(973)
(1 109)
(1 109)
Other
400
400
500
500
0
(2)
0
0
0
(15)
0
0
0
0
0
0
0
(13)
0
0
0
18
0
0
0
(63)
(5)
(80)
(84)
(82)
(102)
(131)
(127)
14
24
17
8
(2)
(23)
(39)
(121)
Cash from Financing Activities
1 288
N/A
825
-36%
246
-70%
61
-75%
(482)
N/A
(340)
+29%
52
N/A
43
-17%
477
+1 009%
425
-11%
20
-95%
351
+1 655%
105
-70%
220
+110%
(175)
N/A
(488)
-179%
(710)
-45%
(799)
-13%
(442)
+45%
(224)
+49%
(69)
+69%
373
N/A
363
-3%
(259)
N/A
(715)
-176%
(998)
-40%
(760)
+24%
(240)
+68%
410
N/A
573
+40%
171
-70%
(102)
N/A
109
N/A
(308)
N/A
224
N/A
340
+52%
(1 185)
N/A
(346)
+71%
(1 696)
-390%
(1 274)
+25%
(847)
+34%
Change in Cash
Effect of Foreign Exchange Rates
41
44
29
(2)
8
(16)
(12)
(9)
13
41
33
9
(14)
(10)
18
64
58
35
39
19
55
17
(18)
(51)
(83)
(69)
3
9
40
115
87
161
222
150
101
133
27
(67)
107
(16)
(33)
Net Change in Cash
676
N/A
94
-86%
(824)
N/A
216
N/A
(346)
N/A
(72)
+79%
(185)
-157%
(109)
+41%
(211)
-94%
(171)
+19%
(183)
-7%
(201)
-10%
(197)
+2%
12
N/A
(5)
N/A
74
N/A
137
+85%
100
-27%
98
-2%
39
-60%
82
+110%
324
+295%
366
+13%
441
+20%
409
-7%
441
+8%
552
+25%
397
-28%
585
+47%
339
-42%
208
-39%
77
-63%
(82)
N/A
194
N/A
281
+45%
332
+18%
192
-42%
(113)
N/A
(196)
-73%
118
N/A
55
-53%
Free Cash Flow
Free Cash Flow
611
N/A
470
-23%
530
+13%
618
+17%
627
+1%
837
+33%
912
+9%
898
-2%
871
-3%
961
+10%
929
-3%
947
+2%
1 014
+7%
1 173
+16%
1 081
-8%
1 233
+14%
1 418
+15%
1 352
-5%
1 450
+7%
1 344
-7%
1 483
+10%
1 689
+14%
2 044
+21%
2 495
+22%
2 547
+2%
2 548
+0%
2 427
-5%
2 449
+1%
2 464
+1%
2 626
+7%
2 611
-1%
2 398
-8%
2 246
-6%
2 721
+21%
3 093
+14%
3 208
+4%
4 038
+26%
3 977
-2%
3 865
-3%
4 132
+7%
3 882
-6%

See Also

Discover More