Lammhults Design Group AB
STO:LAMM B

Watchlist Manager
Lammhults Design Group AB Logo
Lammhults Design Group AB
STO:LAMM B
Watchlist
Price: 21.5 SEK -0.92% Market Closed
Market Cap: 181.6m SEK
Have any thoughts about
Lammhults Design Group AB?
Write Note

Relative Value

The Relative Value of one LAMM B stock under the Base Case scenario is 47.39 SEK. Compared to the current market price of 21.5 SEK, Lammhults Design Group AB is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAMM B Relative Value
Base Case
47.39 SEK
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
86
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2
vs History
vs Industry
4
Median 3Y
9
Median 5Y
8.8
Industry
16.1
vs History
44
vs Industry
47
Median 3Y
6.7
Median 5Y
5.7
Industry
9.6
vs History
7
vs Industry
44
Median 3Y
12.2
Median 5Y
12.4
Industry
15.9
vs History
95
vs Industry
80
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
vs History
80
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
vs History
84
vs Industry
83
Median 3Y
0.7
Median 5Y
0.8
Industry
4.2
vs History
vs Industry
1
Median 3Y
7.2
Median 5Y
7.3
Industry
8.5
vs History
vs Industry
1
Median 3Y
7.2
Median 5Y
7.3
Industry
11.8
vs History
41
vs Industry
48
Median 3Y
6.9
Median 5Y
6.2
Industry
10.1
vs History
7
vs Industry
9
Median 3Y
16.6
Median 5Y
6.9
Industry
13.8
vs History
98
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

LAMM B Competitors Multiples
Lammhults Design Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Lammhults Design Group AB
STO:LAMM B
181.6m SEK 0.2 -10.8 -43.2 -43.2
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.8 14.9 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
29.6B CNY 1.2 20.4 13.8 13.8
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.5B USD 1 19.9 8.3 12.2
JP
Kokuyo Co Ltd
TSE:7984
315.8B JPY 1 15.4 6.8 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.6B USD 0.4 24.1 7.9 14.5
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.6 7.9 10
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 11 5.3 7.6
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.6 24.1
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 10.6 6.9 9.2
P/E Multiple
Earnings Growth P/E to Growth
SE
Lammhults Design Group AB
STO:LAMM B
Average P/E: 16.4
Negative Multiple: -10.8
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.8
493%
0
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
43%
0.5
FR
Societe BIC SA
PAR:BB
8.1
22%
0.4
US
HNI Corp
NYSE:HNI
19.9
290%
0.1
JP
Kokuyo Co Ltd
TSE:7984
15.4
37%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24.1
113%
0.2
US
Interface Inc
NASDAQ:TILE
14.6
134%
0.1
US
Steelcase Inc
NYSE:SCS
11
77%
0.1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Okamura Corp
TSE:7994
10.6
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Lammhults Design Group AB
STO:LAMM B
Average EV/EBITDA: 8.7
Negative Multiple: -43.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.9
17%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
50%
0.3
FR
Societe BIC SA
PAR:BB
3.9
9%
0.4
US
HNI Corp
NYSE:HNI
8.3
40%
0.2
JP
Kokuyo Co Ltd
TSE:7984
6.8
25%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
20%
0.4
US
Interface Inc
NASDAQ:TILE
7.9
49%
0.2
US
Steelcase Inc
NYSE:SCS
5.3
30%
0.2
US
Pitney Bowes Inc
NYSE:PBI
11.6
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Lammhults Design Group AB
STO:LAMM B
Average EV/EBIT: 12.3
Negative Multiple: -43.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.2
20%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
28%
0.5
FR
Societe BIC SA
PAR:BB
5.4
15%
0.4
US
HNI Corp
NYSE:HNI
12.2
53%
0.2
JP
Kokuyo Co Ltd
TSE:7984
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
14.5
40%
0.4
US
Interface Inc
NASDAQ:TILE
10
79%
0.1
US
Steelcase Inc
NYSE:SCS
7.6
34%
0.2
US
Pitney Bowes Inc
NYSE:PBI
24.1
381%
0.1
JP
Okamura Corp
TSE:7994
9.2
N/A N/A

See Also

Discover More
Back to Top