Lammhults Design Group AB
STO:LAMM B

Watchlist Manager
Lammhults Design Group AB Logo
Lammhults Design Group AB
STO:LAMM B
Watchlist
Price: 21.5 SEK -0.92% Market Closed
Market Cap: 181.6m SEK
Have any thoughts about
Lammhults Design Group AB?
Write Note

Income Statement

Earnings Waterfall
Lammhults Design Group AB

Revenue
867.8m SEK
Cost of Revenue
-561.4m SEK
Gross Profit
306.4m SEK
Operating Expenses
-310.9m SEK
Operating Income
-4.5m SEK
Other Expenses
-12.3m SEK
Net Income
-16.8m SEK

Income Statement
Lammhults Design Group AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 027
N/A
980
-5%
906
-8%
818
-10%
801
-2%
798
0%
808
+1%
828
+2%
867
+5%
907
+5%
917
+1%
937
+2%
958
+2%
965
+1%
973
+1%
959
-2%
908
-5%
889
-2%
868
-2%
Gross Profit
Cost of Revenue
(674)
(669)
(616)
(530)
(540)
(518)
(524)
(537)
(563)
(590)
(600)
(619)
(637)
(642)
(641)
(628)
(588)
(573)
(561)
Gross Profit
353
N/A
311
-12%
290
-7%
289
-1%
260
-10%
281
+8%
284
+1%
291
+2%
304
+5%
317
+4%
317
0%
319
+1%
322
+1%
324
+1%
332
+3%
331
0%
320
-3%
316
-1%
306
-3%
Operating Income
Operating Expenses
(281)
(283)
(264)
(243)
(246)
(236)
(240)
(249)
(258)
(269)
(271)
(280)
(287)
(303)
(310)
(301)
(318)
(313)
(311)
Selling, General & Administrative
(264)
(253)
(237)
(227)
(223)
(226)
(228)
(240)
(246)
(256)
(263)
(268)
(273)
(280)
(280)
(273)
(271)
(273)
(271)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(11)
(16)
(18)
(19)
(20)
(18)
Depreciation & Amortization
(18)
(22)
(21)
(22)
(21)
(18)
(19)
(18)
(18)
(18)
(17)
(18)
(15)
(15)
(12)
(15)
(14)
(15)
(16)
Other Operating Expenses
1
(8)
(5)
6
(2)
8
7
9
6
5
9
6
7
2
(2)
5
(14)
(5)
(6)
Operating Income
72
N/A
28
-61%
26
-6%
45
+72%
15
-68%
45
+205%
44
-3%
41
-5%
47
+12%
48
+3%
46
-5%
39
-15%
34
-12%
21
-40%
22
+9%
30
+36%
3
-91%
3
+19%
(5)
N/A
Pre-Tax Income
Interest Income Expense
(5)
(6)
(8)
(10)
(6)
(5)
(3)
(2)
(3)
(4)
(5)
(4)
(10)
(4)
(10)
(13)
(11)
(12)
(13)
Non-Reccuring Items
0
0
0
(52)
(22)
(22)
(24)
(2)
0
0
0
(0)
0
(9)
0
(10)
0
0
0
Total Other Income
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
(0)
0
0
0
0
Pre-Tax Income
67
N/A
22
-68%
18
-15%
(16)
N/A
(13)
+19%
18
N/A
16
-13%
37
+129%
44
+18%
44
+1%
41
-7%
35
-13%
24
-32%
8
-67%
12
+49%
7
-38%
(9)
N/A
(9)
+1%
(18)
-105%
Net Income
Tax Provision
(15)
(7)
(1)
5
3
(2)
(7)
(9)
(10)
(11)
(10)
(9)
(7)
(6)
(5)
(5)
(2)
1
1
Income from Continuing Operations
51
15
18
(11)
(10)
17
10
28
34
33
31
26
17
2
7
3
(10)
(8)
(17)
Income to Minority Interest
(1)
(1)
(1)
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Net Income (Common)
51
N/A
14
-72%
17
+19%
(11)
N/A
(10)
+9%
16
N/A
10
-42%
28
+189%
34
+23%
33
-2%
31
-7%
26
-14%
17
-34%
2
-89%
7
+247%
3
-61%
(11)
N/A
(8)
+29%
(17)
-124%
EPS (Diluted)
5.98
N/A
1.69
-72%
2.01
+19%
-1.31
N/A
-1.2
+8%
1.94
N/A
1.11
-43%
3.26
+194%
3.98
+22%
3.89
-2%
3.62
-7%
3.09
-15%
2.02
-35%
0.21
-90%
0.77
+267%
0.31
-60%
-1.24
N/A
-0.89
+28%
-1.99
-124%

See Also

Discover More