L

Lagercrantz Group AB
STO:LAGR B

Watchlist Manager
Lagercrantz Group AB
STO:LAGR B
Watchlist
Price: 212.2 SEK 0.47%
Market Cap: 42.2B SEK
Have any thoughts about
Lagercrantz Group AB?
Write Note

Income Statement

Earnings Waterfall
Lagercrantz Group AB

Revenue
8.6B SEK
Cost of Revenue
-5.3B SEK
Gross Profit
3.4B SEK
Operating Expenses
-2.1B SEK
Operating Income
1.3B SEK
Other Expenses
-413m SEK
Net Income
911m SEK

Income Statement
Lagercrantz Group AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 180
N/A
4 142
-1%
4 106
-1%
4 085
-1%
4 091
+0%
4 415
+8%
4 698
+6%
5 025
+7%
5 482
+9%
5 778
+5%
6 245
+8%
6 781
+9%
7 246
+7%
7 694
+6%
7 897
+3%
8 010
+1%
8 129
+1%
8 337
+3%
8 638
+4%
Gross Profit
Cost of Revenue
(2 618)
(2 576)
(2 545)
(2 526)
(2 513)
(2 710)
(2 886)
(3 099)
(3 389)
(3 588)
(3 879)
(4 229)
(4 506)
(4 755)
(4 841)
(4 874)
(4 932)
(5 067)
(5 262)
Gross Profit
1 562
N/A
1 566
+0%
1 561
0%
1 559
0%
1 578
+1%
1 705
+8%
1 812
+6%
1 926
+6%
2 093
+9%
2 190
+5%
2 366
+8%
2 552
+8%
2 740
+7%
2 939
+7%
3 056
+4%
3 136
+3%
3 197
+2%
3 270
+2%
3 376
+3%
Operating Income
Operating Expenses
(1 103)
(1 091)
(1 081)
(1 067)
(1 043)
(1 093)
(1 147)
(1 210)
(1 323)
(1 360)
(1 460)
(1 559)
(1 685)
(1 795)
(1 862)
(1 917)
(1 955)
(1 992)
(2 052)
Selling, General & Administrative
(929)
(1 116)
(1 111)
(1 093)
(887)
(1 115)
(1 165)
(1 233)
(1 101)
(1 388)
(1 481)
(1 569)
(1 407)
(1 802)
(1 875)
(1 936)
(1 641)
(2 029)
(2 088)
Depreciation & Amortization
(178)
0
0
0
(181)
0
0
0
(224)
0
0
0
(273)
0
0
0
(315)
0
0
Other Operating Expenses
4
25
30
26
25
22
18
23
2
28
21
10
(5)
7
13
19
1
37
36
Operating Income
459
N/A
475
+3%
480
+1%
492
+3%
535
+9%
612
+14%
665
+9%
716
+8%
770
+8%
830
+8%
906
+9%
993
+10%
1 055
+6%
1 144
+8%
1 194
+4%
1 219
+2%
1 242
+2%
1 278
+3%
1 324
+4%
Pre-Tax Income
Interest Income Expense
(13)
(27)
(28)
(30)
(34)
(17)
(18)
(17)
(36)
(37)
(55)
(82)
(84)
(97)
(103)
(95)
(141)
(137)
(148)
Non-Reccuring Items
13
0
0
0
2
0
0
0
8
0
0
0
(2)
0
0
0
14
0
0
Total Other Income
1
0
0
0
(1)
(6)
(6)
(6)
(1)
0
0
0
(1)
(34)
(34)
(34)
1
0
0
Pre-Tax Income
460
N/A
448
-3%
452
+1%
462
+2%
502
+9%
589
+17%
641
+9%
693
+8%
741
+7%
793
+7%
851
+7%
911
+7%
968
+6%
1 013
+5%
1 057
+4%
1 090
+3%
1 116
+2%
1 142
+2%
1 177
+3%
Net Income
Tax Provision
(94)
(94)
(95)
(99)
(114)
(132)
(149)
(164)
(169)
(181)
(187)
(196)
(210)
(225)
(233)
(240)
(239)
(251)
(266)
Income from Continuing Operations
366
354
357
363
388
457
492
529
572
612
664
715
758
788
824
850
877
891
911
Net Income (Common)
366
N/A
354
-3%
357
+1%
363
+2%
388
+7%
331
-15%
366
+11%
403
+10%
572
+42%
612
+7%
664
+8%
715
+8%
758
+6%
788
+4%
824
+5%
850
+3%
877
+3%
891
+2%
911
+2%
EPS (Diluted)
1.8
N/A
1.74
-3%
1.75
+1%
1.78
+2%
1.91
+7%
1.62
-15%
1.78
+10%
1.97
+11%
2.8
+42%
3
+7%
3.25
+8%
3.5
+8%
3.7
+6%
3.84
+4%
4
+4%
4.12
+3%
4.25
+3%
4.32
+2%
4.41
+2%

See Also

Discover More