K

Kontigo Care AB
STO:KONT

Watchlist Manager
Kontigo Care AB
STO:KONT
Watchlist
Price: 2.76 SEK 3.76% Market Closed
Market Cap: 88.5m SEK
Have any thoughts about
Kontigo Care AB?
Write Note

Relative Value

The Relative Value of one KONT stock under the Base Case scenario is 2.06 SEK. Compared to the current market price of 2.76 SEK, Kontigo Care AB is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KONT Relative Value
Base Case
2.06 SEK
Overvaluation 25%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
46
Median 3Y
3.3
Median 5Y
4.5
Industry
2.3
vs History
14
vs Industry
4
Median 3Y
49
Median 5Y
-31.1
Industry
23.1
vs History
11
vs Industry
28
Median 3Y
14.1
Median 5Y
26.8
Industry
14.2
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-6.6
Industry
20.1
vs History
87
vs Industry
39
Median 3Y
3.7
Median 5Y
5.3
Industry
2.2
vs History
74
vs Industry
47
Median 3Y
2.9
Median 5Y
4.2
Industry
2.4
vs History
58
vs Industry
58
Median 3Y
3.1
Median 5Y
4
Industry
5
vs History
17
vs Industry
4
Median 3Y
45.5
Median 5Y
-30.7
Industry
12.7
vs History
17
vs Industry
5
Median 3Y
45.5
Median 5Y
-30.7
Industry
17.1
vs History
15
vs Industry
30
Median 3Y
13.1
Median 5Y
25.5
Industry
14
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
23.4
Industry
18
vs History
76
vs Industry
45
Median 3Y
2.5
Median 5Y
4.2
Industry
1.9

Multiples Across Competitors

KONT Competitors Multiples
Kontigo Care AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Kontigo Care AB
STO:KONT
88.4m SEK 2.9 89.3 66 66
US
Veeva Systems Inc
NYSE:VEEV
36.3B USD 13.7 54.6 46.3 49
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.3B AUD 158.2 317.8 222.4 222.4
US
Doximity Inc
NYSE:DOCS
10.8B USD 20.9 62 47.1 49.5
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 7 -120.4 24.7 68.7
JP
M3 Inc
TSE:2413
927.2B JPY 3.7 23.7 11.7 13.7
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 170.2 283.7 386.4
SE
Sectra AB
STO:SECT B
52.8B SEK 29.2 118.1 -70.6 -70.6
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -294.8 239.5 3 835.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
17B CNY 5.4 47.2 33.9 33.9
P/E Multiple
Earnings Growth P/E to Growth
SE
K
Kontigo Care AB
STO:KONT
Average P/E: 104
89.3
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
54.6
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
317.8
131%
2.4
US
Doximity Inc
NYSE:DOCS
62
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -120.4 N/A N/A
JP
M3 Inc
TSE:2413
23.7
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
170.2
N/A N/A
SE
Sectra AB
STO:SECT B
118.1
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -294.8 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
47.2
142%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
K
Kontigo Care AB
STO:KONT
Average EV/EBITDA: 99.7
66
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.3
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
222.4
130%
1.7
US
Doximity Inc
NYSE:DOCS
47.1
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
24.7
N/A N/A
JP
M3 Inc
TSE:2413
11.7
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
283.7
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.6 N/A N/A
US
V
Vocera Communications Inc
F:V00
239.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.9
143%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
K
Kontigo Care AB
STO:KONT
Average EV/EBIT: 476.8
66
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
49
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
222.4
122%
1.8
US
Doximity Inc
NYSE:DOCS
49.5
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
68.7
N/A N/A
JP
M3 Inc
TSE:2413
13.7
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
386.4
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.6 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 835.2
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.9
123%
0.3

See Also

Discover More
Back to Top