Kollect on Demand Holding AB (publ)
STO:KOLL
Intrinsic Value
The intrinsic value of one KOLL stock under the Base Case scenario is hidden SEK. Compared to the current market price of 1.95 SEK, Kollect on Demand Holding AB (publ) is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kollect on Demand Holding AB (publ)
Fundamental Analysis

Revenue & Expenses Breakdown
Kollect on Demand Holding AB (publ)
Balance Sheet Decomposition
Kollect on Demand Holding AB (publ)
Current Assets | 12.3m |
Cash & Short-Term Investments | 4m |
Receivables | 8.3m |
Other Current Assets | -2.8k |
Non-Current Assets | 18.5m |
PP&E | 16m |
Intangibles | 2.4m |
Free Cash Flow Analysis
Kollect on Demand Holding AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Kollect on Demand Holding AB (publ)
Revenue
|
84.8m
SEK
|
Cost of Revenue
|
-59.9m
SEK
|
Gross Profit
|
24.9m
SEK
|
Operating Expenses
|
-67.9m
SEK
|
Operating Income
|
-43.1m
SEK
|
Other Expenses
|
32.3m
SEK
|
Net Income
|
-10.7m
SEK
|
KOLL Profitability Score
Profitability Due Diligence
Kollect on Demand Holding AB (publ)'s profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Kollect on Demand Holding AB (publ)'s profitability score is hidden . The higher the profitability score, the more profitable the company is.
KOLL Solvency Score
Solvency Due Diligence
Kollect on Demand Holding AB (publ)'s solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Kollect on Demand Holding AB (publ)'s solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KOLL Price Targets Summary
Kollect on Demand Holding AB (publ)
Dividends
Current shareholder yield for KOLL is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KOLL stock under the Base Case scenario is hidden SEK.
Compared to the current market price of 1.95 SEK, Kollect on Demand Holding AB (publ) is hidden .