Knowit AB (publ)
STO:KNOW

Watchlist Manager
Knowit AB (publ) Logo
Knowit AB (publ)
STO:KNOW
Watchlist
Price: 139.2 SEK -0.57% Market Closed
Market Cap: 3.8B SEK
Have any thoughts about
Knowit AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Knowit AB (publ)

Revenue
6.6B SEK
Operating Expenses
-6.4B SEK
Operating Income
241m SEK
Other Expenses
-83m SEK
Net Income
158m SEK

Income Statement
Knowit AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 022
N/A
2 031
+0%
2 072
+2%
2 131
+3%
2 156
+1%
2 206
+2%
2 228
+1%
2 289
+3%
2 335
+2%
2 426
+4%
2 535
+4%
2 572
+1%
2 649
+3%
2 734
+3%
2 790
+2%
2 917
+5%
3 001
+3%
3 083
+3%
3 196
+4%
3 243
+1%
3 291
+1%
3 335
+1%
3 398
+2%
3 411
+0%
3 364
-1%
3 379
+0%
3 454
+2%
3 630
+5%
4 160
+15%
4 812
+16%
5 496
+14%
6 107
+11%
6 437
+5%
6 834
+6%
7 109
+4%
7 223
+2%
7 246
+0%
7 097
-2%
6 893
-3%
6 816
-1%
6 598
-3%
Gross Profit
Cost of Revenue
0
(431)
0
0
0
(517)
0
0
0
(591)
0
0
0
(674)
0
0
0
(739)
0
0
0
(729)
0
0
0
(806)
0
0
0
(1 287)
0
0
0
(2 125)
0
0
0
(2 000)
0
0
0
Gross Profit
0
N/A
1 600
N/A
0
N/A
0
N/A
0
N/A
1 689
N/A
0
N/A
0
N/A
0
N/A
1 836
N/A
0
N/A
0
N/A
0
N/A
2 060
N/A
0
N/A
0
N/A
0
N/A
2 344
N/A
0
N/A
0
N/A
0
N/A
2 607
N/A
0
N/A
0
N/A
0
N/A
2 574
N/A
0
N/A
0
N/A
0
N/A
3 525
N/A
0
N/A
0
N/A
0
N/A
4 709
N/A
0
N/A
0
N/A
0
N/A
5 098
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(1 923)
(1 502)
(1 965)
(2 013)
(2 034)
(1 578)
(2 100)
(2 135)
(2 169)
(1 635)
(2 291)
(2 324)
(2 387)
(1 785)
(2 510)
(2 620)
(2 697)
(2 035)
(2 873)
(2 927)
(2 975)
(2 294)
(3 091)
(3 097)
(3 049)
(2 252)
(3 128)
(3 309)
(3 824)
(3 162)
(5 068)
(5 640)
(5 989)
(4 262)
(6 668)
(6 853)
(6 895)
(4 772)
(6 643)
(6 575)
(6 357)
Selling, General & Administrative
0
(1 467)
0
0
0
(1 538)
0
0
0
(1 613)
0
0
0
(1 767)
0
0
0
(2 017)
0
0
0
(2 215)
0
0
0
(2 166)
0
0
0
(2 963)
0
0
0
(3 963)
0
0
0
(4 440)
0
0
0
Depreciation & Amortization
(35)
(36)
(48)
(47)
(44)
(40)
(26)
(25)
(25)
(22)
(21)
(18)
(16)
(17)
(17)
(18)
(18)
(18)
(33)
(48)
(64)
(79)
(81)
(82)
(83)
(86)
(94)
(103)
(145)
(199)
(236)
(273)
(286)
(298)
(321)
(342)
(353)
(349)
(346)
(344)
(341)
Other Operating Expenses
(1 888)
0
(1 917)
(1 966)
(1 990)
0
(2 075)
(2 111)
(2 145)
0
(2 271)
(2 306)
(2 371)
0
(2 493)
(2 603)
(2 680)
0
(2 840)
(2 880)
(2 911)
0
(3 010)
(3 015)
(2 966)
0
(3 034)
(3 206)
(3 679)
0
(4 832)
(5 367)
(5 703)
0
(6 348)
(6 511)
(6 543)
16
(6 297)
(6 232)
(6 016)
Operating Income
99
N/A
98
-2%
107
+10%
118
+11%
122
+3%
111
-9%
128
+16%
154
+20%
166
+8%
201
+21%
244
+22%
248
+2%
263
+6%
275
+5%
280
+2%
297
+6%
303
+2%
309
+2%
323
+5%
316
-2%
316
0%
312
-1%
307
-2%
314
+2%
314
+0%
321
+2%
326
+2%
321
-2%
335
+4%
363
+8%
428
+18%
467
+9%
448
-4%
447
0%
441
-1%
370
-16%
351
-5%
325
-7%
250
-23%
241
-4%
241
+0%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(19)
(21)
(23)
(6)
(17)
(10)
(8)
0
(10)
(16)
(18)
(3)
(6)
(4)
(3)
(1)
(7)
(7)
(10)
9
21
11
17
11
(11)
(4)
(10)
11
4
57
48
59
20
(29)
6
(51)
3
(9)
(43)
Non-Reccuring Items
0
0
0
0
0
25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(15)
0
0
0
Total Other Income
0
(9)
0
0
0
(13)
0
0
0
(9)
0
0
0
(6)
0
0
0
(4)
0
0
0
(8)
0
0
0
(0)
0
0
0
(3)
0
0
0
(23)
0
0
0
45
0
0
0
Pre-Tax Income
94
N/A
83
-12%
88
+7%
98
+11%
99
+2%
116
+17%
111
-4%
143
+29%
158
+10%
192
+21%
234
+22%
233
0%
245
+5%
267
+9%
274
+3%
293
+7%
300
+2%
304
+1%
316
+4%
309
-2%
306
-1%
313
+2%
328
+5%
325
-1%
331
+2%
332
+0%
315
-5%
317
+0%
325
+3%
370
+14%
432
+17%
525
+21%
496
-6%
484
-2%
460
-5%
340
-26%
342
+0%
304
-11%
253
-17%
232
-8%
198
-14%
Net Income
Tax Provision
(34)
(23)
(24)
(24)
(22)
(24)
(23)
(28)
(33)
(47)
(54)
(56)
(59)
(64)
(68)
(75)
(75)
(72)
(73)
(70)
(70)
(71)
(75)
(76)
(76)
(74)
(73)
(74)
(76)
(75)
(88)
(93)
(97)
(91)
(86)
(76)
(72)
(62)
(51)
(44)
(34)
Income from Continuing Operations
60
59
64
74
77
92
89
116
125
144
180
177
186
202
206
219
226
232
243
239
236
242
253
248
255
258
243
243
249
295
344
431
399
392
375
264
269
242
202
187
164
Income to Minority Interest
(7)
(8)
(7)
(7)
(6)
(8)
(9)
(10)
(9)
(6)
(6)
(7)
(7)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(8)
(9)
(8)
(7)
(4)
(3)
(2)
(4)
(7)
(9)
(8)
(2)
(2)
(1)
(3)
(6)
Net Income (Common)
52
N/A
51
-2%
57
+11%
67
+18%
72
+7%
84
+18%
79
-6%
106
+34%
117
+10%
138
+19%
173
+25%
170
-2%
179
+6%
194
+8%
197
+2%
209
+6%
217
+3%
223
+3%
234
+5%
229
-2%
227
-1%
232
+2%
243
+5%
238
-2%
245
+3%
250
+2%
243
-3%
166
-32%
173
+5%
290
+68%
341
+17%
429
+26%
395
-8%
385
-3%
366
-5%
256
-30%
267
+4%
240
-10%
201
-16%
184
-8%
158
-14%
EPS (Diluted)
2.84
N/A
2.83
0%
3.11
+10%
3.65
+17%
3.9
+7%
4.58
+17%
4.31
-6%
5.69
+32%
6.17
+8%
7.39
+20%
9.16
+24%
8.94
-2%
9.39
+5%
10.22
+9%
10.34
+1%
10.9
+5%
11.3
+4%
11.62
+3%
12.15
+5%
11.91
-2%
11.8
-1%
12.06
+2%
12.61
+5%
12.37
-2%
12.72
+3%
12.71
0%
12.21
-4%
8.27
-32%
6.32
-24%
12.26
+94%
12.42
+1%
15.64
+26%
14.4
-8%
14.05
-2%
13.35
-5%
9.35
-30%
9.73
+4%
8.75
-10%
7.34
-16%
6.73
-8%
5.77
-14%

See Also

Discover More