Karnov Group AB (publ)
STO:KAR

Watchlist Manager
Karnov Group AB (publ) Logo
Karnov Group AB (publ)
STO:KAR
Watchlist
Price: 78.7 SEK -1.13% Market Closed
Market Cap: 8.5B SEK
Have any thoughts about
Karnov Group AB (publ)?
Write Note

Relative Value

The Relative Value of one KAR stock under the Base Case scenario is 65.26 SEK. Compared to the current market price of 78.7 SEK, Karnov Group AB (publ) is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAR Relative Value
Base Case
65.26 SEK
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
25
Median 3Y
4
Median 5Y
6.2
Industry
1.4
Forward
3.3
vs History
16
vs Industry
0
Median 3Y
129.7
Median 5Y
104.6
Industry
17.2
Forward
900.9
vs History
11
vs Industry
14
Median 3Y
20.5
Median 5Y
20.6
Industry
11.3
vs History
40
vs Industry
10
Median 3Y
17.3
Median 5Y
12
Industry
15.7
vs History
4
vs Industry
20
Median 3Y
2.8
Median 5Y
3
Industry
1.7
vs History
70
vs Industry
19
Median 3Y
5.4
Median 5Y
7.2
Industry
1.5
Forward
4.1
vs History
70
vs Industry
32
Median 3Y
6.3
Median 5Y
8.6
Industry
3.3
vs History
22
vs Industry
5
Median 3Y
68.3
Median 5Y
62.1
Industry
8.8
Forward
17.2
vs History
27
vs Industry
5
Median 3Y
71.4
Median 5Y
66.3
Industry
12
Forward
33.8
vs History
8
vs Industry
10
Median 3Y
23.6
Median 5Y
23.4
Industry
10.6
vs History
12
vs Industry
6
Median 3Y
36.5
Median 5Y
35.8
Industry
13.6
vs History
61
vs Industry
37
Median 3Y
1.6
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

KAR Competitors Multiples
Karnov Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Karnov Group AB (publ)
STO:KAR
8.5B SEK 3.4 243.1 71.8 71.8
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.2 22.3 16.6 18.6
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.2 25.8 17.8 21.8
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 23.5 18.2 18.2
US
Reelcause Inc
OTC:RCIT
1.5m USD 0 -11.4 4.1 7.9
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.3 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
37.2B USD 975.7 -3 159.6 -1 001.4 -999.6
CN
Baidu Inc
NASDAQ:BIDU
32B USD 1.7 11.7 6.1 6.1
CN
Kuaishou Technology
HKEX:1024
201.7B HKD 1.5 13.3 11.5 11.5
US
Pinterest Inc
NYSE:PINS
22B USD 6.6 114.5 142.1 166.7
US
Snap Inc
NYSE:SNAP
21B USD 4.1 -21.9 -27.8 -22.8
P/E Multiple
Earnings Growth
SE
Karnov Group AB (publ)
STO:KAR
Average P/E: 62.6
243.1
1 120%
US
Alphabet Inc
NASDAQ:GOOGL
22.3
76%
US
Meta Platforms Inc
NASDAQ:META
25.8
87%
CN
Tencent Holdings Ltd
HKEX:700
23.5
126%
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -11.4 N/A
JP
L
LY Corp
XMUN:YOJ
46.3
54%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -3 159.6 N/A
CN
Baidu Inc
NASDAQ:BIDU
11.7
57%
CN
Kuaishou Technology
HKEX:1024
13.3
268%
US
Pinterest Inc
NYSE:PINS
114.5
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.9 N/A
EV/EBITDA Multiple
EBITDA Growth
SE
Karnov Group AB (publ)
STO:KAR
Average EV/EBITDA: 34.5
71.8
84%
US
Alphabet Inc
NASDAQ:GOOGL
16.6
99%
US
Meta Platforms Inc
NASDAQ:META
17.8
109%
CN
Tencent Holdings Ltd
HKEX:700
18.2
55%
US
R
Reelcause Inc
OTC:RCIT
4.1
N/A
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 001.4 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
-8%
CN
Kuaishou Technology
HKEX:1024
11.5
190%
US
Pinterest Inc
NYSE:PINS
142.1
7 081%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -27.8 N/A

See Also

Discover More
Back to Top