Karnov Group AB (publ)
STO:KAR

Watchlist Manager
Karnov Group AB (publ) Logo
Karnov Group AB (publ)
STO:KAR
Watchlist
Price: 80.6 SEK 1.38% Market Closed
Market Cap: 8.7B SEK
Have any thoughts about
Karnov Group AB (publ)?
Write Note
Section:
 

Relative Value

The Relative Value of one KAR stock under the Base Case scenario is 64.15 SEK. Compared to the current market price of 80.6 SEK, Karnov Group AB (publ) is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAR Relative Value
Base Case
64.15 SEK
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
69
vs Industry
25
Median 3Y
4
Median 5Y
6.2
Industry
1.5
Forward
3.3
More Details
5 125.3
P/E
P/E
Price to Earnings
5 125.3
vs History
6
vs Industry
0
Median 3Y
133
Median 5Y
105.4
Industry
17.3
Forward
922.7
More Details
28.9
P/OCF
P/OCF
Price to OCF
28.9
vs History
11
vs Industry
14
Median 3Y
20.7
Median 5Y
20.7
Industry
11.4
More Details
18.7
P/FCFE
P/FCFE
Price to FCFE
18.7
vs History
39
vs Industry
10
Median 3Y
18.1
Median 5Y
12.3
Industry
15.9
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
3
vs Industry
20
Median 3Y
2.9
Median 5Y
3
Industry
1.7
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
69
vs Industry
19
Median 3Y
5.3
Median 5Y
7.2
Industry
1.5
Forward
4.2
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
69
vs Industry
32
Median 3Y
6.2
Median 5Y
8.6
Industry
3.3
More Details
80.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
80.8
vs History
7
vs Industry
5
Median 3Y
68.5
Median 5Y
64.1
Industry
8.7
Forward
21
More Details
80.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
80.8
vs History
12
vs Industry
5
Median 3Y
71.4
Median 5Y
67
Industry
12
Forward
34.8
More Details
36.6
EV/OCF
EV/OCF
Enterprise Value to OCF
36.6
vs History
7
vs Industry
10
Median 3Y
23.7
Median 5Y
23.4
Industry
10.5
More Details
83.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
83.5
vs History
12
vs Industry
6
Median 3Y
36.8
Median 5Y
36.1
Industry
13.2
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
60
vs Industry
37
Median 3Y
1.6
Median 5Y
1.9
Industry
1.4
More Details

Multiples Across Competitors

KAR Competitors Multiples
Karnov Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Karnov Group AB (publ)
STO:KAR
8.7B SEK 3.4 5 125.3 80.8 80.8
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.9 21.4 15.9 17.8
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9 25.4 17.5 21.4
CN
Tencent Holdings Ltd
HKEX:700
3.7T HKD 5.4 20.4 17.1 17.1
JP
LY Corp
XMUN:YOJ
35.9B EUR 3.1 54.2 21.4 36.1
CN
Baidu Inc
NASDAQ:BIDU
28.2B USD 1.5 10 5.8 5.8
CN
Kuaishou Technology
HKEX:1024
192.8B HKD 1.5 12.9 11.1 11.1
AU
REA Group Ltd
ASX:REA
32.6B AUD 19.2 107.8 46 46
KR
Naver Corp
KRX:035420
28.7T KRW 2.8 18.8 11.7 15.8
US
Pinterest Inc
NYSE:PINS
20.3B USD 5.8 93.9 132 155.7
CN
Fangdd Network Group Ltd
NASDAQ:DUO
17.6B USD 471.1 -1 525.5 -483.2 -482.3

See Also

Summary
KAR intrinsic value, competitors valuation, and company profile.
DCF Valuation
KAR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KAR stock valuation using valuation multiples.
Wall Street Estimates
KAR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KAR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.