Kambi Group PLC
STO:KAMBI
Intrinsic Value
The intrinsic value of one KAMBI stock under the Base Case scenario is hidden SEK. Compared to the current market price of 103.1 SEK, Kambi Group PLC is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kambi Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Kambi Group PLC
Balance Sheet Decomposition
Kambi Group PLC
Current Assets | 105.2m |
Cash & Short-Term Investments | 61.3m |
Receivables | 43.9m |
Non-Current Assets | 114.9m |
PP&E | 12.9m |
Intangibles | 96.3m |
Other Non-Current Assets | 5.7m |
Free Cash Flow Analysis
Kambi Group PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Kambi Group PLC
Revenue
|
176.4m
EUR
|
Operating Expenses
|
-156.2m
EUR
|
Operating Income
|
20.2m
EUR
|
Other Expenses
|
-4.8m
EUR
|
Net Income
|
15.4m
EUR
|
KAMBI Profitability Score
Profitability Due Diligence
Kambi Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Kambi Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
KAMBI Solvency Score
Solvency Due Diligence
Kambi Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Kambi Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KAMBI Price Targets Summary
Kambi Group PLC
According to Wall Street analysts, the average 1-year price target for KAMBI is 171.7 SEK with a low forecast of 151.5 SEK and a high forecast of 210 SEK.
Dividends
Current shareholder yield for KAMBI is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KAMBI stock under the Base Case scenario is hidden SEK.
Compared to the current market price of 103.1 SEK, Kambi Group PLC is hidden .