Kambi Group PLC
STO:KAMBI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (16), the stock would be worth kr26.55 (83% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 95.9 | kr158.6 |
0%
|
| 3-Year Average | 16 | kr26.55 |
-83%
|
| 5-Year Average | 18.1 | kr29.89 |
-81%
|
| Industry Average | 2.2 | kr3.63 |
-98%
|
| Country Average | 2.2 | kr3.63 |
-98%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| MT |
K
|
Kambi Group PLC
STO:KAMBI
|
4.3B SEK | 95.9 | 58.2 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.3B USD | 26.4 | 19.7 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
28.9B AUD | 19.8 | 17.7 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.2B GBP | 54.6 | -44.7 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
146.4B HKD | 12 | 13.5 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.2B HKD | 13.6 | 18.5 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
127.6B SEK | 9.4 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.5B USD | 22.6 | 3 091.7 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
10.8B USD | 27.9 | 33.1 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.3B EUR | 13.5 | 19.1 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.2B ZAR | 8.5 | 6.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.2 |
| Median | 2.2 |
| 70th Percentile | 14.9 |
| Max | 54.7 |
Other Multiples
Kambi Group PLC
Glance View
Kambi Group Plc provides sports betting solutions to business-to-customer operators. The company employs 942 full-time employees The company went IPO on 2014-06-02. The firm is engaged in the provision of managed sports betting services. The firm services consist of an offering from front-end user interface through to odds compiling, customer intelligence and risk management, built on in-house developed software. The firm's subsidiaries include Kambi Malta Limited, Kambi Spain plc, Sports Information Services Limited, Sports Information Services Limited, Kambi Services Limited, Kambi Services Limited, Global Technology & Sports Limited, Kambi Philippines Inc., Kambi Sports Solutions (Alderney) Limited, Kambi Australia Pty Ltd and Sports Analytics Services srl.
